EJENDOMSSELSKABET MAGUMA ApS — Credit Rating and Financial Key Figures
CVR number: 15920734
Lille Sverige Vej 13, Ny Hammersholt 3400 Hillerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 729.52 | 3 067.74 | 3 071.45 | 3 202.36 | 3 320.02 |
External services | - 773.13 | - 417.76 | - 468.55 | - 600.08 | |
Rents | - 457.08 | ||||
Gross profit | 1 956.38 | 2 649.98 | 2 602.89 | 2 602.28 | 2 862.93 |
Other operating expenses | -19.11 | -48.61 | |||
Total depreciation | - 544.13 | - 544.13 | - 544.13 | - 544.13 | - 544.13 |
EBIT | 1 393.14 | 2 105.85 | 2 010.16 | 2 058.15 | 2 318.80 |
Other financial income | 17.09 | 17.50 | 126.84 | 280.37 | 371.60 |
Other financial expenses | - 139.33 | -66.89 | -52.73 | -74.41 | -17.28 |
Pre-tax profit | 1 270.90 | 2 056.46 | 2 084.28 | 2 264.11 | 2 673.12 |
Income taxes | - 398.70 | - 572.05 | - 579.36 | - 632.17 | - 689.58 |
Net earnings | 872.20 | 1 484.41 | 1 504.91 | 1 631.95 | 1 983.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 14 725.65 | 14 181.52 | 13 637.39 | 13 093.26 | 12 538.42 |
Machinery and equipment | 22.07 | 18.50 | 14.93 | 11.36 | |
Tangible assets total | 14 747.72 | 14 200.02 | 13 652.32 | 13 104.62 | 12 538.42 |
Participating interests | 1 000.00 | 962.80 | 962.80 | ||
Investments total | 1 000.00 | 962.80 | 962.80 | ||
Non-current loans receivable | 4 306.29 | 3 579.99 | 6 124.17 | ||
Long term receivables total | 4 306.29 | 3 579.99 | 6 124.17 | ||
Inventories total | |||||
Current other receivables | 605.70 | 682.12 | |||
Short term receivables total | 605.70 | 682.12 | |||
Cash and bank deposits | 545.27 | 1 465.02 | 264.66 | 1 836.78 | 2 071.34 |
Cash and cash equivalents | 545.27 | 1 465.02 | 264.66 | 1 836.78 | 2 071.34 |
Balance sheet total (assets) | 15 898.68 | 16 347.16 | 19 223.27 | 19 484.19 | 21 696.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 108.11 | 108.11 | 108.11 | 108.11 | 108.11 |
Retained earnings | 7 591.37 | 8 407.07 | 9 833.78 | 11 338.69 | 13 023.90 |
Profit of the financial year | 872.20 | 1 484.41 | 1 504.91 | 1 631.95 | 1 983.54 |
Shareholders equity total | 8 771.68 | 10 199.59 | 11 646.81 | 13 278.75 | 15 315.56 |
Provisions | 1 846.26 | 1 950.21 | 2 053.79 | 2 156.24 | 2 216.57 |
Non-current loans from credit institutions | 1 962.35 | 1 801.70 | 1 636.64 | 1 485.64 | 1 299.42 |
Non-current advances received | 1 229.39 | 1 247.98 | 1 398.37 | 1 464.58 | 1 601.63 |
Non-current deferred tax liabilities | 118.09 | 129.72 | |||
Non-current liabilities total | 3 191.74 | 3 167.77 | 3 035.01 | 3 079.93 | 2 901.06 |
Current loans from credit institutions | 157.09 | 157.09 | 160.50 | 150.12 | 175.20 |
Current trade creditors | 218.36 | 68.65 | 456.05 | 277.18 | |
Other non-interest bearing current liabilities | 1 713.56 | 803.83 | 2 327.16 | 363.10 | 811.17 |
Current liabilities total | 2 089.01 | 1 029.58 | 2 487.66 | 969.26 | 1 263.54 |
Balance sheet total (liabilities) | 15 898.68 | 16 347.16 | 19 223.27 | 19 484.19 | 21 696.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.