EJENDOMSSELSKABET MAGUMA ApS — Credit Rating and Financial Key Figures
CVR number: 15920734
Lille Sverige Vej 13, Ny Hammersholt 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 067.74 | 3 071.45 | 3 202.36 | 3 320.02 | 3 714.74 |
| External services | - 417.76 | - 468.55 | - 600.08 | ||
| Rents | - 457.08 | - 685.79 | |||
| Gross profit | 2 649.98 | 2 602.89 | 2 602.28 | 2 862.93 | 2 718.14 |
| Costs of management | -70.00 | ||||
| Other operating expenses | -48.61 | ||||
| Total depreciation | - 544.13 | - 544.13 | - 544.13 | - 544.13 | - 544.13 |
| Reduction in value of non-current assets | - 240.81 | ||||
| EBIT | 2 105.85 | 2 010.16 | 2 058.15 | 2 318.80 | 2 174.01 |
| Other financial income | 17.50 | 126.84 | 280.37 | 371.60 | 349.25 |
| Other financial expenses | -66.89 | -52.73 | -74.41 | -17.28 | -8.38 |
| Pre-tax profit | 2 056.46 | 2 084.28 | 2 264.11 | 2 673.12 | 2 514.89 |
| Income taxes | - 572.05 | - 579.36 | - 632.17 | - 689.58 | - 757.63 |
| Net earnings | 1 484.41 | 1 504.91 | 1 631.95 | 1 983.54 | 1 757.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 181.52 | 13 637.39 | 13 093.26 | 12 538.42 | 12 005.00 |
| Machinery and equipment | 18.50 | 14.93 | 11.36 | ||
| Tangible assets total | 14 200.02 | 13 652.32 | 13 104.62 | 12 538.42 | 12 005.00 |
| Participating interests | 1 000.00 | 962.80 | 962.80 | 4 146.99 | |
| Investments total | 1 000.00 | 962.80 | 962.80 | 4 146.99 | |
| Non-current loans receivable | 4 306.29 | 3 579.99 | 6 124.17 | 4 189.57 | |
| Long term receivables total | 4 306.29 | 3 579.99 | 6 124.17 | 4 189.57 | |
| Inventories total | |||||
| Current other receivables | 682.12 | ||||
| Short term receivables total | 682.12 | ||||
| Cash and bank deposits | 1 465.02 | 264.66 | 1 836.78 | 2 071.34 | 1 689.20 |
| Cash and cash equivalents | 1 465.02 | 264.66 | 1 836.78 | 2 071.34 | 1 689.20 |
| Balance sheet total (assets) | 16 347.16 | 19 223.27 | 19 484.19 | 21 696.73 | 22 030.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 108.11 | 108.11 | 108.11 | 108.11 | 108.11 |
| Retained earnings | 8 407.07 | 9 833.78 | 11 338.69 | 13 023.90 | 13 803.89 |
| Profit of the financial year | 1 484.41 | 1 504.91 | 1 631.95 | 1 983.54 | 1 757.26 |
| Shareholders equity total | 10 199.59 | 11 646.81 | 13 278.75 | 15 315.56 | 15 869.27 |
| Provisions | 1 950.21 | 2 053.79 | 2 156.24 | 2 216.57 | 2 309.52 |
| Non-current loans from credit institutions | 1 801.70 | 1 636.64 | 1 485.64 | 1 299.42 | 831.14 |
| Non-current advances received | 1 247.98 | 1 398.37 | 1 464.58 | 1 601.63 | 1 673.25 |
| Non-current deferred tax liabilities | 118.09 | 129.72 | |||
| Non-current liabilities total | 3 167.77 | 3 035.01 | 3 079.93 | 2 901.06 | 2 504.40 |
| Current loans from credit institutions | 157.09 | 160.50 | 150.12 | 175.20 | 157.09 |
| Current trade creditors | 68.65 | 456.05 | 277.18 | 313.09 | |
| Other non-interest bearing current liabilities | 803.83 | 2 327.16 | 363.10 | 811.17 | 877.39 |
| Current liabilities total | 1 029.58 | 2 487.66 | 969.26 | 1 263.54 | 1 347.58 |
| Balance sheet total (liabilities) | 16 347.16 | 19 223.27 | 19 484.19 | 21 696.73 | 22 030.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.