Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

CL-GRUPPEN A/S — Credit Rating and Financial Key Figures

CVR number: 29779465
Slotsgade 67 B, 3400 Hillerød
tel: 72228000

Income statement (kDKK)

2023
2024
Fiscal period length1212
Net sales
Gross profit- 790.22-1 214.06
Employee benefit expenses-2 240.52-2 194.27
Total depreciation-8.66
EBIT-3 030.74-3 416.99
Other financial income1 706.382 029.11
Other financial expenses-1 948.48-74.94
Net income from associates (fin.)2 620.85-7 412.69
Pre-tax profit- 651.99-8 875.50
Income taxes683.51
Net earnings31.51-8 875.50

Assets (kDKK)

2023
2024
Intangible assets total
Machinery and equipment43.2834.63
Tangible assets total43.2834.63
Holdings in group member companies47 119.3065 054.05
Participating interests6 043.025 971.64
Investments total53 184.1071 047.46
Non-current loans receivable105.00105.00
Non-current other receivables3 550.00
Long term receivables total3 655.00105.00
Inventories total
Current trade debtors2.25
Current amounts owed by group member comp.30 602.6124 181.43
Current owed by particip. interest comp.17 544.2225 713.10
Prepayments and accrued income32.2763.73
Current other receivables1 368.783 141.29
Current deferred tax assets675.50675.50
Short term receivables total50 223.3953 777.30
Cash and bank deposits246.4356.93
Cash and cash equivalents246.4356.93
Balance sheet total (assets)107 352.19125 021.32

Equity and liabilities (kDKK)

2023
2024
Share capital12 500.0016 465.68
Shares repurchased1 600.001 526.90
Other reserves31 077.8622 665.11
Retained earnings59 453.3788 681.17
Profit of the financial year31.51-8 875.50
Shareholders equity total104 662.74120 463.36
Non-current liabilities total
Current trade creditors826.031 051.71
Current owed to participating1 756.393 347.56
Current owed to group member46.20
Other non-interest bearing current liabilities107.03112.49
Current liabilities total2 689.454 557.96
Balance sheet total (liabilities)107 352.19125 021.32
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.