VESTDØREN ApS — Credit Rating and Financial Key Figures
CVR number: 25982789
Vestergårdsvej 1, Sdr Vium 6893 Hemmet
tel: 97375455
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 795.15 | 1 012.15 | 1 163.57 | 1 045.68 | 691.18 |
| Employee benefit expenses | - 526.04 | - 650.25 | - 785.64 | - 754.53 | - 597.02 |
| Total depreciation | -16.66 | -16.66 | -5.38 | -1.62 | -4.81 |
| EBIT | 252.45 | 345.24 | 372.55 | 289.53 | 89.35 |
| Other financial income | 0.06 | 1.39 | 2.16 | 4.12 | |
| Other financial expenses | -3.84 | -4.05 | -0.94 | -0.99 | -0.54 |
| Pre-tax profit | 248.67 | 342.58 | 371.61 | 290.70 | 92.93 |
| Income taxes | -54.97 | -76.40 | -82.11 | -64.18 | -21.21 |
| Net earnings | 193.69 | 266.18 | 289.50 | 226.52 | 71.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 270.88 | 264.22 | 262.60 | 260.98 | 256.17 |
| Machinery and equipment | 13.75 | 3.75 | |||
| Tangible assets total | 284.63 | 267.97 | 262.60 | 260.98 | 256.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 396.59 | 407.80 | 293.28 | 237.46 | 378.79 |
| Finished products/goods | 184.40 | 30.48 | |||
| Inventories total | 396.59 | 407.80 | 477.68 | 237.46 | 409.27 |
| Current trade debtors | 145.93 | 56.42 | 245.36 | 113.19 | 42.06 |
| Prepayments and accrued income | 45.02 | 39.01 | 14.42 | 19.99 | 24.04 |
| Current other receivables | 40.66 | ||||
| Current deferred tax assets | 0.09 | 4.36 | |||
| Short term receivables total | 231.61 | 95.52 | 264.14 | 133.18 | 66.09 |
| Cash and bank deposits | 495.24 | 558.57 | 674.35 | 717.61 | 249.92 |
| Cash and cash equivalents | 495.24 | 558.57 | 674.35 | 717.61 | 249.92 |
| Balance sheet total (assets) | 1 408.07 | 1 329.87 | 1 678.76 | 1 349.23 | 981.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 235.60 | 514.00 | |
| Other reserves | - 244.00 | ||||
| Retained earnings | 393.04 | 472.33 | 502.91 | 278.42 | 504.94 |
| Profit of the financial year | 193.69 | 266.18 | 289.50 | 226.52 | 71.72 |
| Shareholders equity total | 824.73 | 977.91 | 1 153.01 | 899.94 | 701.66 |
| Provisions | 2.15 | 1.32 | 1.94 | ||
| Non-current liabilities total | |||||
| Advances received | 55.29 | 30.48 | 79.42 | 70.18 | 7.18 |
| Current trade creditors | 111.34 | 79.67 | 130.58 | 145.48 | 144.58 |
| Short-term deferred tax liabilities | 44.40 | 64.68 | 73.37 | 40.89 | 2.76 |
| Other non-interest bearing current liabilities | 370.16 | 177.12 | 242.37 | 191.42 | 123.32 |
| Current liabilities total | 581.19 | 351.96 | 525.74 | 447.97 | 277.84 |
| Balance sheet total (liabilities) | 1 408.07 | 1 329.87 | 1 678.76 | 1 349.23 | 981.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.