B7 Advisors ApS — Credit Rating and Financial Key Figures
CVR number: 40222197
Hvidkildevej 30, 2400 København NV
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 469.67 | 128.34 | 300.12 | 369.34 |
| Employee benefit expenses | - 377.43 | - 282.89 | - 440.49 | - 429.39 |
| EBIT | 92.24 | - 154.54 | - 140.37 | -60.06 |
| Other financial income | 1.01 | 115.27 | 235.10 | |
| Other financial expenses | -3.51 | -10.09 | -5.84 | -7.33 |
| Pre-tax profit | 89.73 | -49.36 | 88.89 | -67.39 |
| Income taxes | -21.27 | 8.64 | -20.78 | 12.90 |
| Net earnings | 68.46 | -40.72 | 68.11 | -54.49 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 59.94 | 23.63 | 106.56 | |
| Current other receivables | 14.79 | |||
| Current deferred tax assets | 8.64 | 16.90 | ||
| Short term receivables total | 59.94 | 32.27 | 106.56 | 31.69 |
| Cash and bank deposits | 133.27 | 42.14 | 104.82 | 64.18 |
| Cash and cash equivalents | 133.27 | 42.14 | 104.82 | 64.18 |
| Balance sheet total (assets) | 193.20 | 74.40 | 211.39 | 95.87 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 40.00 |
| Other reserves | 17.11 | 17.11 | 17.11 | |
| Retained earnings | -17.11 | 51.34 | 10.62 | 55.84 |
| Profit of the financial year | 68.46 | -40.72 | 68.11 | -54.49 |
| Shareholders equity total | 68.46 | 27.74 | 95.85 | 41.36 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.36 | |||
| Current owed to participating | 0.74 | 0.48 | 0.48 | 42.38 |
| Short-term deferred tax liabilities | 21.27 | 2.14 | ||
| Other non-interest bearing current liabilities | 102.73 | 38.83 | 112.92 | 12.13 |
| Current liabilities total | 124.74 | 46.66 | 115.54 | 54.51 |
| Balance sheet total (liabilities) | 193.20 | 74.40 | 211.39 | 95.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.