Ejendomsselskabet Sydbornholm ApS — Credit Rating and Financial Key Figures
CVR number: 41434147
Stengade 69, Rønne 3700 Rønne
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 432.83 | 847.60 | 1 134.92 | 1 070.54 |
| Total depreciation | -52.67 | -15.14 | -15.14 | -15.14 |
| Reduction in value of non-current assets | 34.88 | - 760.00 | 115.00 | |
| EBIT | 380.16 | 797.58 | 1 879.78 | 940.40 |
| Other financial income | 1.15 | 0.29 | 0.34 | |
| Other financial expenses | -29.67 | - 234.52 | - 204.38 | - 322.62 |
| Pre-tax profit | 350.49 | 564.21 | 1 675.69 | 618.11 |
| Income taxes | -77.24 | - 110.70 | - 355.07 | - 121.82 |
| Net earnings | 273.25 | 453.51 | 1 320.62 | 496.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 5 090.30 | |||
| Buildings | 5 090.30 | 15 175.00 | 15 935.00 | 15 820.00 |
| Machinery and equipment | 136.28 | 121.14 | 105.99 | 90.85 |
| Other tangible assets | -5 090.30 | |||
| Tangible assets total | 5 226.58 | 15 296.14 | 16 040.99 | 15 910.85 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 15.86 | 128.07 | 235.96 | |
| Prepayments and accrued income | 5.50 | 5.50 | 5.50 | 5.50 |
| Current other receivables | 88.07 | 23.71 | 7.56 | |
| Short term receivables total | 5.50 | 109.43 | 157.28 | 249.02 |
| Cash and bank deposits | 0.26 | 0.07 | ||
| Cash and cash equivalents | 0.26 | 0.07 | ||
| Balance sheet total (assets) | 5 232.08 | 15 405.83 | 16 198.28 | 16 159.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 1 560.00 | 1 560.00 | ||
| Retained earnings | 273.25 | 2 286.76 | 3 607.38 | |
| Profit of the financial year | 273.25 | 453.51 | 1 320.62 | 496.29 |
| Shareholders equity total | 1 873.25 | 2 326.76 | 3 647.38 | 4 143.67 |
| Provisions | 450.95 | 431.70 | 600.21 | 574.65 |
| Non-current loans from credit institutions | 6 949.64 | 6 769.40 | 6 679.36 | |
| Non-current liabilities total | 6 949.64 | 6 769.40 | 6 679.36 | |
| Current loans from credit institutions | 333.01 | 239.62 | 142.30 | |
| Current owed to group member | 4 738.83 | 4 321.17 | 3 987.40 | |
| Short-term deferred tax liabilities | 66.29 | 129.95 | 186.56 | 147.38 |
| Other non-interest bearing current liabilities | 2 841.59 | 495.94 | 433.93 | 485.18 |
| Current liabilities total | 2 907.87 | 5 697.73 | 5 181.28 | 4 762.26 |
| Balance sheet total (liabilities) | 5 232.08 | 15 405.83 | 16 198.28 | 16 159.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.