Northguard Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 40014063
Bondovej 14, Sanderum 5250 Odense SV
info@northguard.com
tel: 70202240
www.northguard.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 559.21 | 1 906.27 | 6 415.68 | 1 634.52 | 5 815.71 |
| Employee benefit expenses | - 755.50 | - 659.71 | - 659.78 | - 613.62 | - 586.71 |
| Total depreciation | -47.00 | - 129.13 | - 218.59 | - 287.91 | - 205.78 |
| EBIT | 1 756.71 | 1 117.42 | 5 537.31 | 733.00 | 5 023.22 |
| Other financial income | 22.93 | 0.67 | 6.98 | 17.64 | |
| Other financial expenses | -12.71 | -51.94 | - 132.88 | -71.61 | -17.28 |
| Pre-tax profit | 1 744.00 | 1 088.41 | 5 405.10 | 668.36 | 5 023.58 |
| Income taxes | - 383.68 | - 239.44 | -1 189.69 | - 159.65 | -1 105.58 |
| Net earnings | 1 360.32 | 848.98 | 4 215.40 | 508.72 | 3 918.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 234.45 | 317.20 | 423.51 | 508.60 | 302.82 |
| Tangible assets total | 234.45 | 317.20 | 423.51 | 508.60 | 302.82 |
| Investments total | 2.20 | ||||
| Non-current other receivables | 5 691.20 | 5 518.97 | 4 963.43 | ||
| Long term receivables total | 5 691.20 | 5 518.97 | 4 963.43 | ||
| Inventories total | |||||
| Current trade debtors | 1 171.20 | 680.03 | 5 725.72 | 15 897.78 | 21 604.36 |
| Current amounts owed by group member comp. | 117.74 | 5.23 | 442.76 | ||
| Prepayments and accrued income | 1 338.04 | 2 129.48 | 3 034.31 | 3 129.03 | 2 820.99 |
| Current deferred tax assets | 6.60 | 250.50 | 469.86 | 360.29 | 397.64 |
| Short term receivables total | 2 515.84 | 3 060.01 | 9 347.63 | 19 392.32 | 25 265.76 |
| Other current investments | 968.57 | ||||
| Cash and bank deposits | 2 632.27 | 3 094.29 | 2 602.51 | 2 042.31 | 7 122.94 |
| Cash and cash equivalents | 2 632.27 | 4 062.86 | 2 602.51 | 2 042.31 | 7 122.94 |
| Balance sheet total (assets) | 5 382.56 | 7 440.06 | 18 064.86 | 27 462.19 | 37 657.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 400.00 | 2 000.00 | ||
| Retained earnings | -1 326.64 | 33.68 | 382.66 | 4 198.06 | 2 706.77 |
| Profit of the financial year | 1 360.32 | 848.98 | 4 215.40 | 508.72 | 3 918.00 |
| Shareholders equity total | 83.68 | 932.65 | 5 148.06 | 5 156.77 | 8 674.77 |
| Provisions | 16.66 | ||||
| Non-current accruals and deferred income | 1 856.83 | 3 188.33 | 4 552.96 | 4 415.17 | 3 970.74 |
| Non-current liabilities total | 1 856.83 | 3 188.33 | 4 552.96 | 4 415.17 | 3 970.74 |
| Current trade creditors | 265.79 | 469.76 | 12 236.53 | 19 585.77 | |
| Current owed to participating | 127.22 | 51.69 | 53.82 | 459.01 | 57.14 |
| Current owed to group member | 145.69 | ||||
| Short-term deferred tax liabilities | 1 447.47 | 50.07 | 1 142.94 | ||
| Other non-interest bearing current liabilities | 1 809.90 | 866.24 | 3 430.04 | 1 866.54 | 1 419.04 |
| Accruals and deferred income | 1 488.26 | 2 135.36 | 2 962.75 | 3 132.40 | 2 806.74 |
| Current liabilities total | 3 425.38 | 3 319.07 | 8 363.84 | 17 890.24 | 25 011.63 |
| Balance sheet total (liabilities) | 5 382.56 | 7 440.06 | 18 064.86 | 27 462.19 | 37 657.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.