Madselskabet Silkeborg ApS — Credit Rating and Financial Key Figures

CVR number: 36738308
Bavnehøjvej 19, 8600 Silkeborg
silkeborg@madselskabet.net
tel: 25765059
www.madselskabet.net

Credit rating

Company information

Official name
Madselskabet Silkeborg ApS
Personnel
10 persons
Established
2015
Company form
Private limited company
Industry
  • Expand more icon472700

About Madselskabet Silkeborg ApS

Madselskabet Silkeborg ApS (CVR number: 36738308) is a company from SILKEBORG. The company recorded a gross profit of 1571.7 kDKK in 2023. The operating profit was -540.7 kDKK, while net earnings were -521.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -13.8 %, which can be considered poor and Return on Equity (ROE) was -20.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -19.5 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Madselskabet Silkeborg ApS's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit1 368.891 638.521 496.481 922.991 571.69
EBIT27.29254.28- 405.64- 235.69- 540.71
Net earnings1.40316.82- 338.34- 257.22- 521.73
Shareholders equity total- 609.01- 292.19- 630.52- 887.74-1 409.47
Balance sheet total (assets)418.51980.16659.562 342.982 728.25
Net debt542.33368.01749.242 560.813 383.95
Profitability
EBIT-%
ROA2.7 %22.1 %-31.7 %-11.8 %-13.8 %
ROE0.4 %45.3 %-41.3 %-17.1 %-20.6 %
ROI4.4 %39.2 %-54.4 %-15.7 %-16.9 %
Economic value added (EVA)60.01386.72- 285.55- 152.66- 417.65
Solvency
Equity ratio-4.9 %38.0 %9.2 %-6.7 %-19.5 %
Gearing-97.2 %-228.3 %-124.1 %-289.8 %-241.8 %
Relative net indebtedness %
Liquidity
Quick ratio0.71.30.61.20.7
Current ratio0.91.60.91.30.8
Cash and cash equivalents49.70299.1233.4812.0224.24
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBB

Variable visualization

ROA:-13.8%
Rating: 6/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-19.5%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Chief executive officer

Companies in the same industry

Build time: 2025-03-28T03:44:47.407Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.