Madselskabet Silkeborg ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Madselskabet Silkeborg ApS
Madselskabet Silkeborg ApS (CVR number: 36738308) is a company from SILKEBORG. The company recorded a gross profit of 1571.7 kDKK in 2023. The operating profit was -540.7 kDKK, while net earnings were -521.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -13.8 %, which can be considered poor and Return on Equity (ROE) was -20.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -19.5 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Madselskabet Silkeborg ApS's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 1 368.89 | 1 638.52 | 1 496.48 | 1 922.99 | 1 571.69 |
EBIT | 27.29 | 254.28 | - 405.64 | - 235.69 | - 540.71 |
Net earnings | 1.40 | 316.82 | - 338.34 | - 257.22 | - 521.73 |
Shareholders equity total | - 609.01 | - 292.19 | - 630.52 | - 887.74 | -1 409.47 |
Balance sheet total (assets) | 418.51 | 980.16 | 659.56 | 2 342.98 | 2 728.25 |
Net debt | 542.33 | 368.01 | 749.24 | 2 560.81 | 3 383.95 |
Profitability | |||||
EBIT-% | |||||
ROA | 2.7 % | 22.1 % | -31.7 % | -11.8 % | -13.8 % |
ROE | 0.4 % | 45.3 % | -41.3 % | -17.1 % | -20.6 % |
ROI | 4.4 % | 39.2 % | -54.4 % | -15.7 % | -16.9 % |
Economic value added (EVA) | 60.01 | 386.72 | - 285.55 | - 152.66 | - 417.65 |
Solvency | |||||
Equity ratio | -4.9 % | 38.0 % | 9.2 % | -6.7 % | -19.5 % |
Gearing | -97.2 % | -228.3 % | -124.1 % | -289.8 % | -241.8 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 0.7 | 1.3 | 0.6 | 1.2 | 0.7 |
Current ratio | 0.9 | 1.6 | 0.9 | 1.3 | 0.8 |
Cash and cash equivalents | 49.70 | 299.12 | 33.48 | 12.02 | 24.24 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | B | BB | BB | BB | BB |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.