Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RABØL JØRGENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26534259
Løgumklostervej 14, 6200 Aabenraa
grd.good@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 386.89 | 4 234.86 | 3 151.52 | 3 838.11 | 3 906.71 |
| Employee benefit expenses | -2 492.65 | -2 841.97 | -2 866.69 | -1 969.39 | -2 163.98 |
| Total depreciation | - 406.56 | - 374.92 | - 427.86 | - 370.15 | - 411.31 |
| EBIT | 487.68 | 1 017.98 | - 143.03 | 1 498.56 | 1 331.42 |
| Other financial income | 1.27 | -0.03 | 6.05 | 0.00 | |
| Other financial expenses | -79.64 | -55.95 | -53.02 | -80.66 | - 104.90 |
| Pre-tax profit | 409.31 | 962.03 | - 196.08 | 1 423.96 | 1 226.53 |
| Income taxes | -95.56 | - 224.31 | -5.04 | - 314.05 | - 270.70 |
| Net earnings | 313.75 | 737.71 | - 201.12 | 1 109.90 | 955.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 532.12 | 398.96 | 265.80 | 132.64 | 950.00 |
| Intangible assets total | 532.12 | 398.96 | 265.80 | 132.64 | 950.00 |
| Machinery and equipment | 1 372.02 | 1 368.11 | 1 136.30 | 908.61 | 983.15 |
| Tangible assets total | 1 372.02 | 1 368.11 | 1 136.30 | 908.61 | 983.15 |
| Investments total | 58.48 | 58.48 | 62.63 | 62.63 | 62.63 |
| Non-curr. owed by group member comp. | 782.50 | 251.37 | 352.46 | 27.86 | |
| Non-current loans receivable | 3.76 | ||||
| Long term receivables total | 782.50 | 255.13 | 352.46 | 27.86 | |
| Raw materials and consumables | 608.21 | 583.17 | 483.78 | 603.86 | 409.21 |
| Inventories total | 608.21 | 583.17 | 483.78 | 603.86 | 409.21 |
| Current trade debtors | 693.05 | 736.99 | 900.88 | 766.46 | 713.51 |
| Current other receivables | 326.12 | 541.51 | 405.30 | 474.03 | 525.50 |
| Short term receivables total | 1 019.17 | 1 278.49 | 1 306.18 | 1 240.48 | 1 239.00 |
| Cash and bank deposits | 59.67 | 554.24 | 0.10 | 0.10 | 0.10 |
| Cash and cash equivalents | 59.67 | 554.24 | 0.10 | 0.10 | 0.10 |
| Balance sheet total (assets) | 4 432.17 | 4 496.58 | 3 254.79 | 3 300.78 | 3 671.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 230.00 | 230.00 | 230.00 | 230.00 | 230.00 |
| Shares repurchased | 1 725.00 | 700.00 | 1 000.00 | 950.00 | |
| Retained earnings | - 252.02 | - 638.27 | 99.45 | -1 101.67 | - 941.77 |
| Profit of the financial year | 313.75 | 737.71 | - 201.12 | 1 109.90 | 955.82 |
| Shareholders equity total | 2 016.73 | 1 029.44 | 128.33 | 1 238.23 | 1 194.06 |
| Provisions | 81.90 | 129.60 | 80.50 | 102.70 | 127.20 |
| Non-current loans from credit institutions | 1 062.70 | 901.91 | 745.84 | 471.38 | 469.88 |
| Non-current owed to group member | 1 174.70 | 1 550.50 | |||
| Non-current deferred tax liabilities | 106.46 | 176.61 | 54.14 | 291.85 | 246.20 |
| Non-current liabilities total | 1 169.16 | 2 253.22 | 2 350.47 | 763.23 | 716.08 |
| Current loans from credit institutions | 188.85 | 334.20 | 233.19 | 720.18 | 957.16 |
| Current trade creditors | 113.34 | 104.64 | 106.58 | 101.33 | 134.84 |
| Short-term deferred tax liabilities | 289.04 | 106.46 | |||
| Other non-interest bearing current liabilities | 573.15 | 539.02 | 355.71 | 375.11 | 542.63 |
| Current liabilities total | 1 164.38 | 1 084.32 | 695.49 | 1 196.62 | 1 634.62 |
| Balance sheet total (liabilities) | 4 432.17 | 4 496.58 | 3 254.79 | 3 300.78 | 3 671.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.