Løvendal Køleservice ApS — Credit Rating and Financial Key Figures
CVR number: 37435791
Baunehøj 4, Osted 4320 Lejre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 239.44 | 910.31 | 305.70 | 339.03 | 375.50 |
Employee benefit expenses | - 453.62 | - 682.19 | - 744.89 | - 311.94 | - 302.08 |
Total depreciation | -56.00 | ||||
EBIT | - 214.18 | 228.12 | - 383.19 | 27.09 | 73.42 |
Other financial income | 1.85 | 0.05 | |||
Other financial expenses | -1.10 | -1.39 | -3.26 | -0.89 | -0.81 |
Pre-tax profit | - 215.28 | 228.58 | - 386.45 | 26.20 | 72.66 |
Income taxes | -4.60 | 83.80 | -6.79 | -23.16 | |
Net earnings | - 215.28 | 223.98 | - 302.65 | 19.41 | 49.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 6.19 | 6.19 | 6.19 | 6.19 | 6.19 |
Investments total | 6.19 | 6.19 | 6.19 | 6.19 | 6.19 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 160.70 | 811.94 | 90.20 | 203.01 | 121.31 |
Current amounts owed by group member comp. | 9.94 | 19.94 | 15.34 | 9.09 | |
Current other receivables | 2.64 | 2.21 | 2.97 | 3.18 | |
Current deferred tax assets | 83.80 | 77.00 | 60.09 | ||
Short term receivables total | 163.34 | 824.08 | 196.90 | 295.35 | 193.68 |
Cash and bank deposits | 340.68 | 63.08 | 296.98 | 113.52 | 116.73 |
Cash and cash equivalents | 340.68 | 63.08 | 296.98 | 113.52 | 116.73 |
Balance sheet total (assets) | 510.21 | 893.36 | 500.08 | 415.07 | 316.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 351.11 | 135.83 | 359.81 | 57.16 | 76.57 |
Profit of the financial year | - 215.28 | 223.98 | - 302.65 | 19.41 | 49.50 |
Shareholders equity total | 185.83 | 409.81 | 107.16 | 126.57 | 176.07 |
Non-current liabilities total | |||||
Current trade creditors | 70.21 | 11.65 | 47.96 | 76.01 | 18.21 |
Current owed to group member | 56.62 | ||||
Short-term deferred tax liabilities | 4.60 | ||||
Other non-interest bearing current liabilities | 197.55 | 467.30 | 344.96 | 212.49 | 122.31 |
Current liabilities total | 324.38 | 483.54 | 392.92 | 288.50 | 140.53 |
Balance sheet total (liabilities) | 510.21 | 893.36 | 500.08 | 415.07 | 316.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.