Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOS MEL-COM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27706924
Blomstervej 2 B, 8381 Tilst
adme@melcom.dk
tel: 29992033
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14.49 | -9.25 | -8.38 | -6.44 | |
| EBIT | 14.49 | -10.98 | -9.25 | -8.38 | -6.44 |
| Other financial income | 215.32 | 219.91 | 412.97 | 617.94 | 616.42 |
| Other financial expenses | - 158.96 | - 220.98 | -12.46 | -47.74 | -6 699.77 |
| Net income from associates (fin.) | 526.45 | 9 267.36 | 10 869.18 | 6 504.88 | 8 371.14 |
| Pre-tax profit | 597.30 | 9 255.32 | 11 260.45 | 7 066.70 | 2 281.36 |
| Income taxes | 7.08 | 27.90 | -6.85 | -36.08 | 93.47 |
| Net earnings | 604.39 | 9 283.22 | 11 253.60 | 7 030.62 | 2 374.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 117.05 | 41 534.40 | 52 403.58 | 47 532.13 | 45 903.27 |
| Participating interests | 10 150.00 | ||||
| Investments total | 12 267.05 | 41 534.40 | 52 403.58 | 47 532.13 | 45 903.27 |
| Non-current loans receivable | 33 922.00 | 33 922.00 | 36 511.71 | 37 906.71 | 31 270.37 |
| Long term receivables total | 33 922.00 | 33 922.00 | 36 511.71 | 37 906.71 | 31 270.37 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 675.54 | 6 401.25 | 21.05 | ||
| Current owed by particip. interest comp. | 1.96 | ||||
| Current other receivables | 9 999.99 | ||||
| Current deferred tax assets | 736.67 | 4 203.42 | 2 950.00 | 2 871.09 | 3 277.27 |
| Short term receivables total | 18 414.17 | 10 604.68 | 2 950.00 | 2 871.09 | 3 298.32 |
| Cash and bank deposits | 7 215.96 | 1 654.45 | 6 803.94 | 4 015.83 | 4 625.82 |
| Cash and cash equivalents | 7 215.96 | 1 654.45 | 6 803.94 | 4 015.83 | 4 625.82 |
| Balance sheet total (assets) | 71 819.18 | 87 715.53 | 98 669.23 | 92 325.75 | 85 097.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 5 000.00 | 3 000.00 | 10 000.00 | 135.00 |
| Other reserves | 1 997.05 | 11 264.40 | 22 133.58 | 17 302.13 | 15 673.27 |
| Retained earnings | 68 970.52 | 55 307.55 | 50 721.59 | 56 806.65 | 65 331.13 |
| Profit of the financial year | 604.39 | 9 283.22 | 11 253.60 | 7 030.62 | 2 374.83 |
| Shareholders equity total | 71 809.96 | 80 980.18 | 87 233.77 | 91 264.39 | 83 639.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 227.90 | ||||
| Current trade creditors | 7.20 | 7.40 | 7.40 | 7.40 | 7.40 |
| Current owed to participating | 2.02 | 2.02 | 2.02 | ||
| Current owed to group member | 3 498.04 | 11 419.19 | 1 053.95 | 1 383.36 | |
| Short-term deferred tax liabilities | 6.85 | 67.80 | |||
| Current liabilities total | 9.22 | 6 735.36 | 11 435.46 | 1 061.36 | 1 458.55 |
| Balance sheet total (liabilities) | 71 819.18 | 87 715.53 | 98 669.23 | 92 325.75 | 85 097.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.