Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PHOTOBYCLAUSBJOERN ApS — Credit Rating and Financial Key Figures
CVR number: 30531779
Furreby Skolevej 25, Furreby 9480 Løkken
cblarsen@mac.com
tel: 28292947
photobyclausbjoern.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 503.55 | 583.63 | 235.92 | 168.80 | 30.54 |
| Employee benefit expenses | - 251.39 | -5.35 | -1.20 | ||
| Total depreciation | -20.82 | -19.50 | -24.11 | -39.49 | |
| EBIT | 231.34 | 583.63 | 211.08 | 143.49 | -8.96 |
| Other financial income | 2.22 | ||||
| Other financial expenses | -47.34 | -5.00 | |||
| Pre-tax profit | 184.01 | 583.63 | 211.08 | 140.71 | -8.96 |
| Income taxes | -50.33 | -50.97 | -36.56 | -3.41 | |
| Net earnings | 133.68 | 583.63 | 160.10 | 104.14 | -12.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.03 | 237.43 | 277.92 | 313.82 | 274.32 |
| Tangible assets total | 48.03 | 237.43 | 277.92 | 313.82 | 274.32 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 117.41 | 65.49 | 32.23 | 36.57 | 17.89 |
| Current other receivables | 11.19 | 11.19 | 11.19 | 11.19 | |
| Current deferred tax assets | 106.34 | 195.01 | 195.01 | 195.01 | 195.01 |
| Short term receivables total | 223.75 | 271.69 | 238.43 | 242.77 | 224.09 |
| Cash and bank deposits | 15.58 | 3 621.36 | 3 872.07 | 4 166.69 | 4 234.63 |
| Cash and cash equivalents | 15.58 | 3 621.36 | 3 872.07 | 4 166.69 | 4 234.63 |
| Balance sheet total (assets) | 287.36 | 4 160.47 | 4 418.43 | 4 753.28 | 4 763.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 643.88 | 1 668.18 | 2 246.81 | 2 406.91 | 2 511.06 |
| Profit of the financial year | 133.68 | 583.63 | 160.10 | 104.14 | -12.37 |
| Shareholders equity total | - 385.19 | 2 376.81 | 2 531.91 | 2 636.06 | 2 623.69 |
| Non-current deferred tax liabilities | 150.00 | 150.00 | 150.00 | ||
| Non-current liabilities total | 150.00 | 150.00 | 150.00 | ||
| Current loans from credit institutions | 81.80 | 153.90 | |||
| Current trade creditors | 10.00 | 21.58 | 27.83 | 115.47 | 49.57 |
| Current owed to participating | 499.91 | 866.99 | 716.99 | 716.99 | 716.99 |
| Current owed to group member | 18.34 | 36.74 | 36.74 | 36.74 | 36.74 |
| Short-term deferred tax liabilities | 50.97 | 87.54 | 90.95 | ||
| Other non-interest bearing current liabilities | 48.81 | 858.34 | 903.97 | 928.69 | 941.20 |
| Accruals and deferred income | 95.50 | ||||
| Current liabilities total | 672.56 | 1 783.66 | 1 736.51 | 1 967.22 | 1 989.35 |
| Balance sheet total (liabilities) | 287.36 | 4 160.47 | 4 418.43 | 4 753.28 | 4 763.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.