MRM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27719155
Søgårdevejen 15, Tørring 7620 Lemvig
tel: 97811395
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 674.70 | 3 371.38 | 3 467.78 | 3 523.01 | 3 414.30 |
Total depreciation | - 368.71 | - 425.21 | - 458.64 | - 425.46 | - 425.46 |
EBIT | 2 305.99 | 2 946.16 | 3 009.14 | 3 097.55 | 2 988.84 |
Other financial income | 253.94 | 1 942.49 | 453.99 | 2 435.61 | 2 689.43 |
Other financial expenses | - 508.61 | - 301.70 | - 910.99 | - 433.05 | - 463.45 |
Net income from associates (fin.) | 1 958.50 | 3 165.38 | 4 692.47 | 1 202.36 | 3 454.88 |
Pre-tax profit | 4 009.82 | 7 752.33 | 7 244.61 | 6 302.47 | 8 669.70 |
Income taxes | - 446.82 | -1 009.30 | - 561.89 | -1 122.34 | -1 147.63 |
Net earnings | 3 563.00 | 6 743.03 | 6 682.72 | 5 180.13 | 7 522.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 45 418.33 | 45 784.75 | 45 359.54 | 44 958.58 | 44 733.12 |
Tangible assets total | 45 418.33 | 45 784.75 | 45 359.54 | 44 958.58 | 44 733.12 |
Holdings in group member companies | 4 974.68 | 6 040.00 | 1 175.59 | 1 146.57 | 6 254.80 |
Participating interests | 344.26 | 507.32 | 640.80 | 3 990.64 | 4 053.53 |
Investments total | 5 318.94 | 6 547.32 | 1 816.40 | 5 137.21 | 10 308.33 |
Non-curr. owed by particip. interest comp. | 2 300.00 | 2 300.00 | 2 300.00 | ||
Non-current loans receivable | 660.63 | 687.63 | 687.63 | 1 193.22 | 1 606.20 |
Long term receivables total | 2 960.63 | 2 987.63 | 2 987.63 | 1 193.22 | 1 606.20 |
Inventories total | |||||
Current trade debtors | 9.41 | ||||
Current amounts owed by group member comp. | 7 163.55 | 10 791.38 | 20 344.19 | 23 806.18 | 21 521.69 |
Current owed by particip. interest comp. | 144.50 | 797.86 | 865.98 | 600.00 | 750.00 |
Current other receivables | 522.17 | 165.38 | 163.17 | 163.17 | 190.59 |
Current deferred tax assets | 444.82 | 921.13 | 1 726.18 | 1 321.31 | 1 969.60 |
Short term receivables total | 8 275.03 | 12 675.75 | 23 099.52 | 25 890.67 | 24 441.29 |
Other current investments | 5 414.70 | 6 932.43 | 6 315.84 | 7 454.28 | 8 986.40 |
Cash and bank deposits | 1 094.06 | 390.56 | 530.25 | 306.14 | 2 278.76 |
Cash and cash equivalents | 6 508.76 | 7 322.99 | 6 846.09 | 7 760.42 | 11 265.16 |
Balance sheet total (assets) | 68 481.69 | 75 318.44 | 80 109.17 | 84 940.10 | 92 354.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 4 821.76 | 4 821.76 | 4 821.76 | 4 821.76 | 4 821.76 |
Shares repurchased | 300.00 | 600.00 | 114.40 | 117.80 | 2 500.00 |
Other reserves | 144.68 | 1 306.41 | 745.53 | 3 541.66 | |
Retained earnings | 41 636.16 | 43 437.44 | 50 626.95 | 57 937.40 | 57 075.86 |
Profit of the financial year | 3 563.00 | 6 743.03 | 6 682.72 | 5 180.13 | 7 522.07 |
Shareholders equity total | 50 590.61 | 57 033.64 | 63 116.36 | 68 182.08 | 75 586.35 |
Provisions | 1 032.15 | 1 216.64 | 1 279.25 | 1 347.15 | 1 409.65 |
Non-current loans from credit institutions | 13 677.33 | 12 937.93 | 12 158.51 | 11 574.24 | 10 839.99 |
Non-current advances received | 20.67 | 10.24 | 5.43 | 11.04 | 0.59 |
Non-current other liabilities | 1 066.07 | 1 112.19 | 1 129.13 | 1 121.55 | 1 067.80 |
Non-current liabilities total | 14 764.08 | 14 060.36 | 13 293.07 | 12 706.83 | 11 908.38 |
Current loans from credit institutions | 798.17 | 769.75 | 777.38 | 655.86 | 694.26 |
Advances received | 221.38 | 295.42 | 230.32 | 442.48 | 264.09 |
Current trade creditors | 282.06 | 127.65 | 54.59 | 50.00 | 11.40 |
Current owed to participating | 81.96 | 0.96 | 0.96 | 0.96 | 0.96 |
Short-term deferred tax liabilities | 535.64 | 1 559.22 | 1 096.45 | 1 293.48 | 2 200.94 |
Other non-interest bearing current liabilities | 175.64 | 254.81 | 260.80 | 261.26 | 278.08 |
Current liabilities total | 2 094.85 | 3 007.80 | 2 420.49 | 2 704.04 | 3 449.71 |
Balance sheet total (liabilities) | 68 481.69 | 75 318.44 | 80 109.17 | 84 940.10 | 92 354.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.