MRM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27719155
Søgårdevejen 15, Tørring 7620 Lemvig
tel: 97811395
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 371.38 | 3 467.78 | 3 523.01 | 3 414.30 | 3 050.65 |
| Total depreciation | - 425.21 | - 458.64 | - 425.46 | - 425.46 | - 527.59 |
| EBIT | 2 946.16 | 3 009.14 | 3 097.55 | 2 988.84 | 2 523.07 |
| Other financial income | 1 942.49 | 453.99 | 2 435.61 | 2 689.43 | 1 146.74 |
| Other financial expenses | - 301.70 | - 910.99 | - 433.05 | - 463.45 | -1 724.91 |
| Net income from associates (fin.) | 3 165.38 | 4 692.47 | 1 202.36 | 3 454.88 | 1 816.57 |
| Pre-tax profit | 7 752.33 | 7 244.61 | 6 302.47 | 8 669.70 | 3 761.47 |
| Income taxes | -1 009.30 | - 561.89 | -1 122.34 | -1 147.63 | - 401.04 |
| Net earnings | 6 743.03 | 6 682.72 | 5 180.13 | 7 522.07 | 3 360.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 45 784.75 | 45 359.54 | 44 958.58 | 44 733.12 | 53 861.84 |
| Machinery and equipment | 32.40 | ||||
| Tangible assets total | 45 784.75 | 45 359.54 | 44 958.58 | 44 733.12 | 53 894.24 |
| Holdings in group member companies | 6 040.00 | 1 175.59 | 1 146.57 | 6 254.80 | 7 732.38 |
| Participating interests | 507.32 | 640.80 | 3 990.64 | 4 053.53 | 4 145.01 |
| Investments total | 6 547.32 | 1 816.40 | 5 137.21 | 10 308.33 | 11 877.40 |
| Non-curr. owed by particip. interest comp. | 2 300.00 | 2 300.00 | |||
| Non-current loans receivable | 687.63 | 687.63 | 1 193.22 | 1 606.20 | 1 601.20 |
| Long term receivables total | 2 987.63 | 2 987.63 | 1 193.22 | 1 606.20 | 1 601.20 |
| Inventories total | |||||
| Current trade debtors | 9.41 | 7.28 | |||
| Current amounts owed by group member comp. | 10 791.38 | 20 344.19 | 23 806.18 | 21 521.69 | 12 109.28 |
| Current owed by particip. interest comp. | 797.86 | 865.98 | 600.00 | 750.00 | 750.00 |
| Current other receivables | 165.38 | 163.17 | 163.17 | 190.59 | 26.41 |
| Current deferred tax assets | 921.13 | 1 726.18 | 1 321.31 | 1 969.60 | 2 114.68 |
| Short term receivables total | 12 675.75 | 23 099.52 | 25 890.67 | 24 441.29 | 15 007.65 |
| Other current investments | 6 932.43 | 6 315.84 | 7 454.28 | 8 986.40 | 7 858.48 |
| Cash and bank deposits | 390.56 | 530.25 | 306.14 | 2 278.76 | 2 206.31 |
| Cash and cash equivalents | 7 322.99 | 6 846.09 | 7 760.42 | 11 265.16 | 10 064.79 |
| Balance sheet total (assets) | 75 318.44 | 80 109.17 | 84 940.10 | 92 354.10 | 92 445.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 4 821.76 | 4 821.76 | 4 821.76 | 4 821.76 | 4 821.76 |
| Shares repurchased | 600.00 | 114.40 | 117.80 | 2 500.00 | 400.00 |
| Other reserves | 1 306.41 | 745.53 | 3 541.66 | 5 110.74 | |
| Retained earnings | 43 437.44 | 50 626.95 | 57 937.40 | 57 075.86 | 62 628.85 |
| Profit of the financial year | 6 743.03 | 6 682.72 | 5 180.13 | 7 522.07 | 3 360.43 |
| Shareholders equity total | 57 033.64 | 63 116.36 | 68 182.08 | 75 586.35 | 76 446.78 |
| Provisions | 1 216.64 | 1 279.25 | 1 347.15 | 1 409.65 | 1 451.67 |
| Non-current loans from credit institutions | 12 937.93 | 12 158.51 | 11 574.24 | 10 839.99 | 10 088.82 |
| Non-current advances received | 10.24 | 5.43 | 11.04 | 0.59 | |
| Non-current other liabilities | 1 112.19 | 1 129.13 | 1 121.55 | 1 067.80 | 1 093.70 |
| Non-current liabilities total | 14 060.36 | 13 293.07 | 12 706.83 | 11 908.38 | 11 182.53 |
| Current loans from credit institutions | 769.75 | 777.38 | 655.86 | 694.26 | 734.70 |
| Advances received | 295.42 | 230.32 | 442.48 | 264.09 | 221.25 |
| Current trade creditors | 127.65 | 54.59 | 50.00 | 11.40 | |
| Current owed to participating | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
| Current owed to group member | 1 583.07 | ||||
| Short-term deferred tax liabilities | 1 559.22 | 1 096.45 | 1 293.48 | 2 200.94 | 581.90 |
| Other non-interest bearing current liabilities | 254.81 | 260.80 | 261.26 | 278.08 | 242.42 |
| Current liabilities total | 3 007.80 | 2 420.49 | 2 704.04 | 3 449.71 | 3 364.30 |
| Balance sheet total (liabilities) | 75 318.44 | 80 109.17 | 84 940.10 | 92 354.10 | 92 445.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.