Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Leif Larsen Marine A/S — Credit Rating and Financial Key Figures
CVR number: 29321507
Håndværkervænget 6, Tved 5700 Svendborg
bogholderi@leiflarsenmarine.dk
tel: 62228911
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 170.00 | 5 343.00 | 5 257.00 | 4 181.00 | 3 885.52 |
| Employee benefit expenses | -3 020.00 | -3 016.00 | -3 146.00 | -3 457.00 | -3 034.32 |
| Total depreciation | - 178.00 | - 203.00 | - 213.00 | - 216.00 | - 225.01 |
| EBIT | 3 972.00 | 2 124.00 | 1 898.00 | 508.00 | 626.20 |
| Other financial income | 13.00 | 1.00 | 7.80 | ||
| Other financial expenses | - 258.00 | - 378.00 | - 354.00 | - 432.00 | - 379.69 |
| Pre-tax profit | 3 727.00 | 1 746.00 | 1 545.00 | 76.00 | 254.31 |
| Income taxes | - 826.00 | - 385.00 | - 330.00 | -20.00 | -57.19 |
| Net earnings | 2 901.00 | 1 361.00 | 1 215.00 | 56.00 | 197.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 57.00 | 36.00 | 14.00 | 7.00 | |
| Intangible assets total | 57.00 | 36.00 | 14.00 | 7.00 | |
| Land and waters | 1 022.00 | 996.00 | 970.00 | 944.00 | 918.24 |
| Buildings | 247.00 | 337.00 | 227.00 | 217.00 | 214.43 |
| Machinery and equipment | 61.00 | 138.00 | 140.00 | 186.00 | 93.79 |
| Tangible assets total | 1 330.00 | 1 471.00 | 1 337.00 | 1 347.00 | 1 226.46 |
| Investments total | 147.00 | 147.00 | 109.00 | 109.00 | 112.20 |
| Long term receivables total | |||||
| Finished products/goods | 12 519.00 | 18 124.00 | 17 437.00 | 18 014.00 | 15 864.99 |
| Inventories total | 12 519.00 | 18 124.00 | 17 437.00 | 18 014.00 | 15 864.99 |
| Current trade debtors | 1 897.00 | 887.00 | 718.00 | 734.00 | 1 759.70 |
| Prepayments and accrued income | 120.00 | 63.00 | 48.00 | 17.00 | 14.56 |
| Current other receivables | 867.00 | 603.00 | 679.00 | 569.00 | 407.61 |
| Short term receivables total | 2 884.00 | 1 553.00 | 1 445.00 | 1 320.00 | 2 181.88 |
| Cash and bank deposits | 374.00 | 71.00 | 239.00 | 64.00 | 59.37 |
| Cash and cash equivalents | 374.00 | 71.00 | 239.00 | 64.00 | 59.37 |
| Balance sheet total (assets) | 17 311.00 | 21 402.00 | 20 581.00 | 20 861.00 | 19 444.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 3 605.00 | 6 506.00 | 7 866.00 | 9 081.00 | 9 137.32 |
| Profit of the financial year | 2 901.00 | 1 361.00 | 1 215.00 | 56.00 | 197.12 |
| Shareholders equity total | 8 006.00 | 8 367.00 | 9 581.00 | 9 637.00 | 9 834.44 |
| Provisions | 64.00 | 102.00 | 84.00 | 115.00 | 84.06 |
| Non-current loans from credit institutions | 759.00 | 691.00 | 622.00 | 553.00 | 487.09 |
| Non-current owed to group member | 2 569.00 | 2 075.00 | 1 616.00 | 1 169.94 | |
| Non-current liabilities total | 759.00 | 3 260.00 | 2 697.00 | 2 169.00 | 1 657.03 |
| Current loans from credit institutions | 668.00 | 2 190.00 | 1 518.00 | 3 813.00 | 3 938.58 |
| Advances received | 443.00 | 1 226.00 | 1 411.00 | 1 716.00 | 183.73 |
| Current trade creditors | 3 868.00 | 5 109.00 | 3 656.00 | 2 035.00 | 1 993.06 |
| Current owed to participating | 186.00 | 112.00 | 90.00 | 281.00 | 262.86 |
| Current owed to group member | 525.00 | ||||
| Other non-interest bearing current liabilities | 2 792.00 | 1 036.00 | 1 544.00 | 1 095.00 | 1 491.12 |
| Current liabilities total | 8 482.00 | 9 673.00 | 8 219.00 | 8 940.00 | 7 869.36 |
| Balance sheet total (liabilities) | 17 311.00 | 21 402.00 | 20 581.00 | 20 861.00 | 19 444.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.