Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 892.80 |
| Employee benefit expenses | - 464.85 |
| EBIT | 427.95 |
| Other financial expenses | -2.45 |
| Pre-tax profit | 425.50 |
| Income taxes | -99.66 |
| Net earnings | 325.84 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 82.32 |
| Short term receivables total | 82.32 |
| Cash and bank deposits | 497.31 |
| Cash and cash equivalents | 497.31 |
| Balance sheet total (assets) | 579.64 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 0.00 |
| Shares repurchased | 55.30 |
| Other reserves | 40.00 |
| Retained earnings | -95.30 |
| Profit of the financial year | 325.84 |
| Shareholders equity total | 325.84 |
| Non-current liabilities total | |
| Current trade creditors | 9.00 |
| Current owed to participating | 5.04 |
| Short-term deferred tax liabilities | 99.66 |
| Other non-interest bearing current liabilities | 140.09 |
| Current liabilities total | 253.79 |
| Balance sheet total (liabilities) | 579.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.