BENTZEN AUTOKAROSS ApS — Credit Rating and Financial Key Figures
CVR number: 89089816
Industriholmen 55, 2650 Hvidovre
tel: 43540517
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 194.00 | 7 838.89 | 7 074.46 | 10 300.15 | 25 057.35 |
| Employee benefit expenses | -9 240.00 | -8 213.28 | -9 950.03 | -9 332.00 | -16 072.87 |
| Total depreciation | - 404.00 | - 387.66 | - 440.71 | - 381.84 | - 311.05 |
| EBIT | - 450.00 | - 762.06 | -3 316.28 | 586.30 | 8 673.43 |
| Other financial income | 8.71 | 1 038.75 | 34.45 | ||
| Other financial expenses | -16.00 | -14.26 | -7.47 | - 246.98 | - 201.55 |
| Pre-tax profit | - 466.00 | - 776.32 | -3 360.63 | 1 378.07 | 8 506.33 |
| Income taxes | 91.00 | 137.66 | 548.72 | 16.42 | -1 708.90 |
| Net earnings | - 375.00 | - 638.66 | -2 811.91 | 1 394.48 | 6 797.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 983.00 | 764.17 | 436.26 | 217.66 | |
| Machinery and equipment | 524.00 | 353.34 | 260.15 | 314.57 | 3.53 |
| Other tangible assets | - 217.66 | ||||
| Tangible assets total | 1 507.00 | 1 117.51 | 696.42 | 314.57 | 3.53 |
| Investments total | 671.00 | 684.05 | 697.73 | 711.41 | 711.41 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 904.00 | 2 203.13 | 2 484.04 | 6 453.69 | |
| Finished products/goods | 5 183.17 | ||||
| Inventories total | 1 904.00 | 2 203.13 | 2 484.04 | 6 453.69 | 5 183.17 |
| Current trade debtors | 2 856.00 | 3 900.50 | 1 869.67 | 2 284.16 | 7 268.24 |
| Prepayments and accrued income | 525.00 | 553.33 | 407.29 | 457.14 | 466.29 |
| Current other receivables | 279.00 | 467.93 | 982.83 | 1 618.10 | 1 523.14 |
| Current deferred tax assets | 187.00 | 368.36 | 1 051.71 | 39.86 | |
| Short term receivables total | 3 847.00 | 5 290.12 | 4 311.50 | 4 359.41 | 9 297.53 |
| Cash and bank deposits | 1 281.00 | 793.43 | 1 013.71 | 1 726.88 | 8 443.33 |
| Cash and cash equivalents | 1 281.00 | 793.43 | 1 013.71 | 1 726.88 | 8 443.33 |
| Balance sheet total (assets) | 9 210.00 | 10 088.24 | 9 203.39 | 13 565.96 | 23 638.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 575.00 | 575.00 | 575.00 |
| Shares repurchased | 1 400.00 | ||||
| Retained earnings | 6 102.00 | 5 726.54 | 6 044.99 | 3 233.08 | 3 227.57 |
| Profit of the financial year | - 375.00 | - 638.66 | -2 811.91 | 1 394.48 | 6 797.43 |
| Shareholders equity total | 6 227.00 | 5 587.88 | 3 808.08 | 5 202.57 | 12 000.00 |
| Non-current loans from credit institutions | 609.66 | 697.42 | |||
| Non-current other liabilities | 312.00 | - 652.83 | - 697.42 | ||
| Non-current deferred tax liabilities | 652.83 | 652.83 | 685.94 | 2 467.80 | |
| Non-current liabilities total | 312.00 | 652.83 | 609.66 | 685.94 | 2 467.80 |
| Current loans from credit institutions | 2.49 | 66.24 | |||
| Advances received | 159.60 | ||||
| Current trade creditors | 1 030.00 | 807.45 | 1 521.36 | 1 775.81 | 5 241.08 |
| Current owed to participating | 17.00 | 27.82 | 9 414.38 | ||
| Current owed to group member | 2 936.59 | ||||
| Other non-interest bearing current liabilities | 1 624.00 | 2 852.66 | 325.21 | -3 512.73 | 3 863.85 |
| Current liabilities total | 2 671.00 | 3 847.53 | 4 785.65 | 7 677.46 | 9 171.18 |
| Balance sheet total (liabilities) | 9 210.00 | 10 088.24 | 9 203.39 | 13 565.96 | 23 638.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.