Ulriks Service ApS — Credit Rating and Financial Key Figures
CVR number: 38226614
Knudsbølvej 49, 6064 Jordrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 42.14 | 25.76 | 88.91 | 115.06 | 81.27 |
Wages and salaries | -42.58 | ||||
Total depreciation | -33.89 | -21.39 | -50.73 | -21.82 | -15.77 |
EBIT | 8.25 | 4.37 | 38.18 | 50.66 | 65.51 |
Other financial expenses | -0.04 | -0.18 | -0.62 | -0.81 | -1.03 |
Pre-tax profit | 8.21 | 4.20 | 37.56 | 49.85 | 64.48 |
Income taxes | -1.80 | -0.92 | -8.26 | -10.97 | -14.18 |
Net earnings | 6.40 | 3.27 | 29.30 | 38.88 | 50.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 35.51 | 26.63 | 13.10 | 9.82 | |
Tangible assets total | 35.51 | 26.63 | 13.10 | 9.82 | |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 17.00 | 38.95 | 62.50 | 12.47 | |
Current other receivables | 58.61 | ||||
Current deferred tax assets | 0.20 | 1.27 | |||
Short term receivables total | 0.20 | 18.27 | 38.95 | 62.50 | 71.08 |
Cash and bank deposits | 34.11 | 39.90 | 89.93 | 128.65 | 167.75 |
Cash and cash equivalents | 34.11 | 39.90 | 89.93 | 128.65 | 167.75 |
Balance sheet total (assets) | 69.81 | 84.80 | 141.98 | 200.97 | 238.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.01 | 0.01 | 40.00 | 40.00 | 40.00 |
Other reserves | 39.99 | 39.99 | |||
Retained earnings | 11.39 | 17.79 | 21.07 | 50.37 | 89.25 |
Profit of the financial year | 6.40 | 3.27 | 29.30 | 38.88 | 50.30 |
Shareholders equity total | 57.79 | 61.07 | 90.36 | 129.25 | 179.55 |
Non-current liabilities total | |||||
Current trade creditors | 6.22 | 16.45 | 31.41 | 35.71 | 30.03 |
Short-term deferred tax liabilities | 7.07 | 17.55 | 14.19 | ||
Other non-interest bearing current liabilities | 5.79 | 7.28 | 13.13 | 18.46 | 15.07 |
Current liabilities total | 12.02 | 23.73 | 51.61 | 71.73 | 59.29 |
Balance sheet total (liabilities) | 69.81 | 84.80 | 141.98 | 200.97 | 238.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.