Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAND INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27019633
Tinvej 7, Benløse 4100 Ringsted
lhn@computersalg.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 962.41 | 954.87 | 833.90 | 892.76 | 968.62 |
| Other operating income | 39.30 | 4.48 | |||
| Costs of manufacturing | - 834.16 | - 909.25 | |||
| External services | -13.84 | -17.82 | |||
| Gross profit | 962.41 | 954.87 | 833.90 | 84.06 | 46.03 |
| Employee benefit expenses | -41.23 | -43.95 | |||
| Other operating expenses | -0.36 | -5.84 | |||
| Total depreciation | -3.11 | -4.38 | |||
| EBIT | 25.53 | 8.28 | -1.56 | 39.36 | -8.13 |
| Other financial income | 0.76 | 0.86 | |||
| Other financial expenses | -2.39 | -1.61 | |||
| Net income from associates (fin.) | 6.50 | ||||
| Pre-tax profit | 20.06 | 6.40 | -1.84 | 44.23 | -8.88 |
| Income taxes | 1.61 | ||||
| Net earnings | 20.06 | 6.40 | -1.84 | 44.23 | -7.27 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1.57 | 1.01 | |||
| Intangible assets total | 1.57 | 1.01 | |||
| Buildings | 41.51 | 45.31 | |||
| Machinery and equipment | 17.10 | 24.12 | |||
| Tangible assets total | 58.61 | 69.43 | |||
| Participating interests | 0.42 | 0.42 | |||
| Investments total | 144.25 | 169.25 | 169.58 | 9.28 | 9.41 |
| Non-current loans receivable | 0.04 | 0.04 | |||
| Long term receivables total | 0.04 | 0.04 | |||
| Finished products/goods | 87.09 | 97.53 | |||
| Inventories total | 87.09 | 97.53 | |||
| Current trade debtors | 15.67 | 22.89 | |||
| Current owed by particip. interest comp. | 2.89 | 3.21 | |||
| Prepayments and accrued income | 2.04 | 2.33 | |||
| Current other receivables | 7.73 | 7.15 | |||
| Current deferred tax assets | 1.10 | 1.33 | |||
| Short term receivables total | 29.44 | 36.91 | |||
| Cash and bank deposits | 13.66 | 19.95 | |||
| Cash and cash equivalents | 13.66 | 19.95 | |||
| Balance sheet total (assets) | 144.25 | 169.25 | 169.58 | 199.68 | 234.29 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 49.73 | 50.64 | 47.30 | 0.25 | 0.25 |
| Shares repurchased | 4.00 | ||||
| Retained earnings | -20.06 | -6.40 | 1.84 | 29.51 | 74.45 |
| Profit of the financial year | 20.06 | 6.40 | -1.84 | 44.23 | -7.27 |
| Minority interest (BS) | 10.42 | 8.51 | |||
| Shareholders equity total | 49.73 | 50.64 | 47.30 | 88.41 | 75.94 |
| Provisions | 1.55 | 0.07 | |||
| Non-current loans from credit institutions | 10.41 | 9.78 | |||
| Non-current leasing loans | 4.56 | 13.49 | |||
| Non-current deferred tax liabilities | 1.82 | 1.22 | |||
| Non-current liabilities total | 16.79 | 24.49 | |||
| Current loans from credit institutions | 14.06 | 18.63 | |||
| Current trade creditors | 56.68 | 84.96 | |||
| Other non-interest bearing current liabilities | 22.19 | 30.20 | |||
| Current liabilities total | 92.93 | 133.79 | |||
| Balance sheet total (liabilities) | 49.73 | 50.64 | 47.30 | 199.68 | 234.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.