Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. A. I. ApS — Credit Rating and Financial Key Figures
CVR number: 40164758
Spættevej 25, 8210 Aarhus V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 489.97 | 376.97 | 414.10 | 396.03 | 405.20 |
| Employee benefit expenses | - 377.10 | - 541.49 | - 394.92 | - 464.63 | - 370.11 |
| Total depreciation | -13.95 | -13.95 | |||
| EBIT | 112.88 | - 164.52 | 19.18 | -82.55 | 21.13 |
| Other financial income | 0.18 | ||||
| Other financial expenses | -1.06 | -3.52 | -3.96 | -3.14 | 86.11 |
| Pre-tax profit | 111.82 | - 168.04 | 15.22 | -85.69 | 107.41 |
| Income taxes | -24.60 | 32.15 | 18.69 | 4.87 | |
| Net earnings | 87.21 | - 168.04 | 47.37 | -67.00 | 112.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.79 | 41.84 | 27.89 | ||
| Tangible assets total | 55.79 | 41.84 | 27.89 | ||
| Investments total | |||||
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | ||
| Long term receivables total | 30.00 | 30.00 | 30.00 | ||
| Inventories total | |||||
| Current trade debtors | 31.03 | ||||
| Prepayments and accrued income | 31.03 | 31.03 | |||
| Current other receivables | 50.67 | 53.06 | |||
| Current deferred tax assets | 29.32 | ||||
| Short term receivables total | 31.03 | 31.03 | 60.35 | 50.67 | 53.06 |
| Other current investments | 30.00 | 30.00 | |||
| Cash and bank deposits | 291.36 | 83.83 | 53.38 | 85.46 | |
| Cash and cash equivalents | 291.36 | 83.83 | 53.38 | 30.00 | 115.46 |
| Balance sheet total (assets) | 352.39 | 144.86 | 199.52 | 122.52 | 196.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 43.32 | 130.53 | -37.51 | 9.86 | -57.14 |
| Profit of the financial year | 87.21 | - 168.04 | 47.37 | -67.00 | 112.29 |
| Shareholders equity total | 170.53 | 2.49 | 49.86 | -17.14 | 95.15 |
| Provisions | 6.83 | 6.83 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 6.97 | 15.72 | 26.08 | 19.03 | 4.81 |
| Current owed to participating | 102.56 | 102.56 | 109.18 | 62.84 | 80.97 |
| Short-term deferred tax liabilities | 28.69 | ||||
| Other non-interest bearing current liabilities | 36.80 | 17.27 | 14.40 | 57.78 | 15.49 |
| Current liabilities total | 175.03 | 135.54 | 149.66 | 139.66 | 101.27 |
| Balance sheet total (liabilities) | 352.39 | 144.86 | 199.52 | 122.52 | 196.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.