Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RepFone Randers ApS — Credit Rating and Financial Key Figures
CVR number: 40207880
Sct. Mortens Gade 1, 8900 Randers C
www.repfoneranders.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 050.81 | 1 321.88 | 1 297.38 | 855.04 | 862.86 |
| Employee benefit expenses | -1 371.87 | -1 220.27 | -1 126.42 | -1 378.18 | - 936.86 |
| Total depreciation | -69.36 | -86.73 | - 566.22 | -78.89 | -86.20 |
| EBIT | 609.59 | 14.88 | - 395.26 | - 602.03 | - 160.19 |
| Other financial income | 2.38 | 10.37 | 0.18 | 0.05 | |
| Other financial expenses | -11.47 | -24.23 | -25.71 | -27.18 | -32.83 |
| Pre-tax profit | 600.51 | 1.02 | - 420.98 | - 629.03 | - 192.97 |
| Income taxes | - 132.13 | -2.68 | -20.59 | 137.14 | 28.93 |
| Net earnings | 468.37 | -1.66 | - 441.57 | - 491.89 | - 164.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 86.38 | 38.76 | |||
| Machinery and equipment | 46.19 | 75.09 | |||
| Tangible assets total | 46.19 | 75.09 | 86.38 | 38.76 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 876.80 | 706.80 | 636.12 | 591.23 |
| Inventories total | 100.00 | 876.80 | 706.80 | 636.12 | 591.23 |
| Current trade debtors | 95.14 | 103.74 | 84.54 | 14.78 | 28.73 |
| Current amounts owed by group member comp. | 55.38 | 436.64 | |||
| Current other receivables | 5.17 | 101.50 | 101.50 | ||
| Current deferred tax assets | 134.81 | 163.74 | |||
| Short term receivables total | 150.53 | 545.55 | 186.04 | 251.09 | 192.47 |
| Cash and bank deposits | 1 356.75 | 255.56 | 507.62 | 186.36 | 221.47 |
| Cash and cash equivalents | 1 356.75 | 255.56 | 507.62 | 186.36 | 221.47 |
| Balance sheet total (assets) | 1 607.28 | 1 724.10 | 1 475.55 | 1 159.95 | 1 043.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 218.68 | 686.47 | 684.81 | 209.88 | - 280.73 |
| Profit of the financial year | 468.37 | -1.66 | - 441.57 | - 491.89 | - 164.04 |
| Shareholders equity total | 737.06 | 734.81 | 293.24 | - 232.01 | - 394.77 |
| Provisions | 2.24 | 2.33 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 8.81 | 47.10 | 18.11 | 13.99 | |
| Current owed to participating | 6.32 | 182.96 | 192.44 | 214.97 | 282.80 |
| Current owed to group member | 94.82 | 137.69 | 87.02 | 190.75 | 154.02 |
| Short-term deferred tax liabilities | 132.13 | 0.44 | 20.94 | 20.94 | 20.94 |
| Other non-interest bearing current liabilities | 636.95 | 657.15 | 832.49 | 947.19 | 966.95 |
| Current liabilities total | 870.23 | 987.05 | 1 179.98 | 1 391.96 | 1 438.70 |
| Balance sheet total (liabilities) | 1 607.28 | 1 724.10 | 1 475.55 | 1 159.95 | 1 043.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.