GINDESKOVGÅRD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29399441
Gindeskovgård 8, Feldborg 7540 Haderup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 23 853.66 | 215 498.74 | - 109.65 | - 142.92 | - 102.74 |
Employee benefit expenses | -7 375.11 | -7 459.04 | |||
Other operating expenses | -2 854.20 | - 103.85 | |||
Total depreciation | -9 355.53 | -5 993.58 | |||
EBIT | 4 268.82 | 201 942.27 | - 109.65 | - 142.92 | - 102.74 |
Other financial income | 175.55 | 102.62 | 2 138.41 | 2 056.21 | 2 801.18 |
Other financial expenses | -3 311.92 | -5 920.57 | -1 832.08 | -1 962.03 | -1 964.27 |
Net income from associates (fin.) | 252.24 | 24 947.21 | 6 018.07 | 21 557.72 | |
Pre-tax profit | 1 132.45 | 198 358.97 | 25 143.88 | 5 969.34 | 22 291.88 |
Income taxes | -1 541.76 | -8 817.61 | -43.70 | -20.22 | - 163.04 |
Net earnings | - 409.31 | 189 541.36 | 25 100.18 | 5 949.13 | 22 128.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 24.84 | 428.57 | |||
Intangible assets total | 24.84 | 428.57 | |||
Land and waters | 59 214.86 | 117 637.40 | |||
Buildings | 40 754.23 | 23 587.22 | |||
Machinery and equipment | 1 485.00 | 691.94 | |||
Advance payments and construction in progress | 1 398.90 | ||||
Other tangible assets | 19 108.53 | 3 219.86 | |||
Tangible assets total | 121 961.52 | 145 136.42 | |||
Holdings in group member companies | 364 083.53 | 374 124.71 | 397 523.61 | ||
Participating interests | 28 673.53 | 28 380.31 | |||
Investments total | 28 673.53 | 28 380.31 | 364 083.53 | 374 124.71 | 397 523.61 |
Non-current loans receivable | 400.00 | 565.13 | |||
Long term receivables total | 400.00 | 565.13 | |||
Semifinished products | 63.67 | 132.89 | |||
Raw materials and consumables | 934.31 | 1 129.29 | |||
Finished products/goods | 79 570.88 | 94 792.42 | |||
Advance payments | 415.61 | ||||
Inventories total | 80 984.47 | 96 054.60 | |||
Current trade debtors | 9 405.77 | 5 234.37 | 8.38 | 14.63 | |
Current amounts owed by group member comp. | 61 333.74 | 56 544.30 | 46 524.81 | ||
Current owed by particip. interest comp. | 6 420.39 | ||||
Prepayments and accrued income | 825.27 | 712.31 | 54.23 | ||
Current other receivables | 14 123.44 | 243 458.29 | 289.44 | 149.76 | |
Short term receivables total | 24 354.48 | 255 825.36 | 61 342.12 | 56 848.37 | 46 728.80 |
Other current investments | 13 460.11 | ||||
Cash and bank deposits | 1 772.96 | 2 732.93 | 39.00 | 0.80 | 1 562.06 |
Cash and cash equivalents | 1 772.96 | 2 732.93 | 39.00 | 0.80 | 15 022.17 |
Balance sheet total (assets) | 258 171.80 | 529 123.32 | 425 464.65 | 430 973.88 | 459 274.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 151.00 | 151.00 | 151.00 | 151.00 |
Share premium account | 4 798.49 | 27 308.71 | 27 308.71 | 27 308.71 | 27 308.71 |
Asset revaluation reserve | 5 496.01 | 4 249.45 | |||
Shares repurchased | 110.60 | 113.00 | 114.40 | 1 000.00 | 2 000.00 |
Other reserves | 7 743.27 | 336 798.46 | 342 816.53 | 365 537.46 | |
Retained earnings | 113 188.98 | 125 976.54 | -16 942.06 | 1 140.04 | -16 468.55 |
Profit of the financial year | - 409.31 | 189 541.36 | 25 100.18 | 5 949.13 | 22 128.84 |
Minority interest (BS) | 4 099.01 | 1 831.39 | |||
Shareholders equity total | 135 152.04 | 349 171.45 | 372 530.68 | 378 365.41 | 400 657.46 |
Provisions | 11 100.39 | 21 649.25 | 3 983.11 | 4 661.08 | |
Non-current loans from credit institutions | 33 509.45 | 66 577.24 | |||
Non-current leasing loans | 4 266.19 | 3 785.14 | |||
Non-current other liabilities | 850.00 | 2 523.83 | |||
Non-current liabilities total | 38 625.63 | 72 886.21 | |||
Current loans from credit institutions | 20 797.80 | 37 797.40 | |||
Current trade creditors | 10 961.39 | 3 744.95 | 10.82 | ||
Current owed to participating | 1 591.10 | ||||
Current owed to group member | 46 764.49 | 48 603.87 | 53 699.43 | ||
Other non-interest bearing current liabilities | 26 189.52 | 21 374.81 | 6 169.48 | 21.50 | 245.81 |
Accruals and deferred income | 15 345.03 | 20 908.15 | |||
Current liabilities total | 73 293.74 | 85 416.41 | 52 933.97 | 48 625.37 | 53 956.05 |
Balance sheet total (liabilities) | 258 171.80 | 529 123.32 | 425 464.65 | 430 973.88 | 459 274.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.