GINDESKOVGÅRD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29399441
Gindeskovgård 8, Feldborg 7540 Haderup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 215 498.74 | - 109.65 | - 142.92 | - 102.74 | - 752.74 |
| Employee benefit expenses | -7 459.04 | - 608.51 | |||
| Other operating expenses | - 103.85 | ||||
| Total depreciation | -5 993.58 | ||||
| EBIT | 201 942.27 | - 109.65 | - 142.92 | - 102.74 | -1 361.26 |
| Other financial income | 102.62 | 2 138.41 | 2 056.21 | 2 801.18 | 5 335.57 |
| Other financial expenses | -5 920.57 | -1 832.08 | -1 962.03 | -1 964.27 | -4 014.77 |
| Net income from associates (fin.) | 252.24 | 24 947.21 | 6 018.07 | 21 557.72 | 17 603.93 |
| Pre-tax profit | 198 358.97 | 25 143.88 | 5 969.34 | 22 291.88 | 17 563.48 |
| Income taxes | -8 817.61 | -43.70 | -20.22 | - 163.04 | 159.19 |
| Net earnings | 189 541.36 | 25 100.18 | 5 949.13 | 22 128.84 | 17 722.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 428.57 | ||||
| Intangible assets total | 428.57 | ||||
| Land and waters | 117 637.40 | ||||
| Buildings | 23 587.22 | ||||
| Machinery and equipment | 691.94 | ||||
| Other tangible assets | 3 219.86 | ||||
| Tangible assets total | 145 136.42 | ||||
| Holdings in group member companies | 364 083.53 | 374 124.71 | 397 523.61 | 420 803.43 | |
| Participating interests | 28 380.31 | ||||
| Investments total | 28 380.31 | 364 083.53 | 374 124.71 | 397 523.61 | 420 803.43 |
| Non-current loans receivable | 565.13 | ||||
| Long term receivables total | 565.13 | ||||
| Semifinished products | 132.89 | ||||
| Raw materials and consumables | 1 129.29 | ||||
| Finished products/goods | 94 792.42 | ||||
| Inventories total | 96 054.60 | ||||
| Current trade debtors | 5 234.37 | 8.38 | 14.63 | ||
| Current amounts owed by group member comp. | 61 333.74 | 56 544.30 | 46 524.81 | 38 088.31 | |
| Current owed by particip. interest comp. | 6 420.39 | ||||
| Prepayments and accrued income | 712.31 | 54.23 | 23.99 | ||
| Current other receivables | 243 458.29 | 289.44 | 149.76 | ||
| Current deferred tax assets | 52.11 | ||||
| Short term receivables total | 255 825.36 | 61 342.12 | 56 848.37 | 46 728.80 | 38 164.41 |
| Other current investments | 13 460.11 | 15 913.85 | |||
| Cash and bank deposits | 2 732.93 | 39.00 | 0.80 | 1 562.06 | 252.98 |
| Cash and cash equivalents | 2 732.93 | 39.00 | 0.80 | 15 022.17 | 16 166.82 |
| Balance sheet total (assets) | 529 123.32 | 425 464.65 | 430 973.88 | 459 274.59 | 475 134.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 151.00 | 151.00 | 151.00 | 151.00 | 151.00 |
| Share premium account | 27 308.71 | 27 308.71 | 27 308.71 | 27 308.71 | 27 308.71 |
| Asset revaluation reserve | 4 249.45 | ||||
| Shares repurchased | 113.00 | 114.40 | 1 000.00 | 2 000.00 | 5 000.00 |
| Other reserves | 336 798.46 | 342 816.53 | 365 537.46 | 383 438.35 | |
| Retained earnings | 125 976.54 | -16 942.06 | 1 140.04 | -16 468.55 | -16 943.64 |
| Profit of the financial year | 189 541.36 | 25 100.18 | 5 949.13 | 22 128.84 | 17 722.67 |
| Minority interest (BS) | 1 831.39 | ||||
| Shareholders equity total | 349 171.45 | 372 530.68 | 378 365.41 | 400 657.46 | 416 677.09 |
| Provisions | 21 649.25 | 3 983.11 | 4 661.08 | ||
| Non-current loans from credit institutions | 66 577.24 | ||||
| Non-current leasing loans | 3 785.14 | ||||
| Non-current other liabilities | 2 523.83 | ||||
| Non-current liabilities total | 72 886.21 | ||||
| Current loans from credit institutions | 37 797.40 | 335.26 | |||
| Current trade creditors | 3 744.95 | 10.82 | 46.02 | ||
| Current owed to participating | 1 591.10 | 944.74 | |||
| Current owed to group member | 46 764.49 | 48 603.87 | 53 699.43 | 57 069.49 | |
| Other non-interest bearing current liabilities | 21 374.81 | 6 169.48 | 21.50 | 245.81 | 62.07 |
| Accruals and deferred income | 20 908.15 | ||||
| Current liabilities total | 85 416.41 | 52 933.97 | 48 625.37 | 53 956.06 | 58 457.58 |
| Balance sheet total (liabilities) | 529 123.32 | 425 464.65 | 430 973.88 | 459 274.59 | 475 134.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.