Guldsmed Kruse ApS — Credit Rating and Financial Key Figures
CVR number: 38779885
Bispegade 10, 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 000.53 | 1 887.86 | 1 669.80 | 1 341.20 | 1 239.34 |
| Employee benefit expenses | -1 352.59 | -1 389.48 | -1 490.88 | -1 324.25 | -1 266.19 |
| Total depreciation | -37.60 | -37.60 | -18.80 | ||
| EBIT | - 389.66 | 460.77 | 160.11 | 16.95 | -26.85 |
| Other financial income | 7.92 | 10.50 | 0.02 | 0.58 | |
| Other financial expenses | -34.15 | -10.59 | -23.96 | -18.12 | -16.43 |
| Pre-tax profit | - 415.89 | 460.68 | 136.16 | -1.15 | -42.71 |
| Income taxes | 79.80 | - 107.36 | -30.59 | 10.49 | 11.88 |
| Net earnings | - 336.09 | 353.32 | 105.57 | 9.34 | -30.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 56.40 | 18.80 | |||
| Intangible assets total | 56.40 | 18.80 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 225.63 | 1 304.98 | 1 546.31 | 1 387.74 | 1 372.71 |
| Inventories total | 1 225.63 | 1 304.98 | 1 546.31 | 1 387.74 | 1 372.71 |
| Current other receivables | 63.61 | 35.10 | 44.51 | 28.03 | |
| Current deferred tax assets | 115.80 | 39.08 | 5.64 | 17.63 | 21.51 |
| Short term receivables total | 115.80 | 102.69 | 40.73 | 62.13 | 49.54 |
| Cash and bank deposits | 228.15 | 730.92 | 343.75 | 247.73 | 142.04 |
| Cash and cash equivalents | 228.15 | 730.92 | 343.75 | 247.73 | 142.04 |
| Balance sheet total (assets) | 1 625.99 | 2 157.39 | 1 930.79 | 1 697.60 | 1 564.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | |||
| Retained earnings | 632.26 | 238.98 | 533.40 | 638.97 | 648.31 |
| Profit of the financial year | - 336.09 | 353.32 | 105.57 | 9.34 | -30.83 |
| Shareholders equity total | 346.18 | 699.50 | 747.87 | 698.30 | 667.48 |
| Provisions | 10.63 | 8.86 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 253.14 | 247.70 | 440.78 | 317.11 | 226.11 |
| Current owed to participating | 88.50 | 86.31 | 152.81 | 195.80 | 195.80 |
| Other non-interest bearing current liabilities | 765.05 | 940.13 | 407.36 | 356.14 | 344.66 |
| Accruals and deferred income | 173.11 | 173.11 | 173.11 | 130.24 | 130.24 |
| Current liabilities total | 1 279.81 | 1 447.26 | 1 174.06 | 999.30 | 896.82 |
| Balance sheet total (liabilities) | 1 625.99 | 2 157.39 | 1 930.79 | 1 697.60 | 1 564.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.