SWM ApS — Credit Rating and Financial Key Figures
CVR number: 43092375
Vester Voldgade 2, 1552 København V
Sillewmathiesen@gmail.com
tel: 30305085
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 208.32 | 299.02 |
| Employee benefit expenses | - 150.13 | - 199.44 |
| EBIT | 58.19 | 99.58 |
| Other financial expenses | -0.74 | -0.70 |
| Pre-tax profit | 57.45 | 98.88 |
| Income taxes | -13.20 | -24.77 |
| Net earnings | 44.25 | 74.11 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 54.37 | 131.25 |
| Short term receivables total | 54.37 | 131.25 |
| Cash and bank deposits | 64.77 | 93.64 |
| Cash and cash equivalents | 64.77 | 93.64 |
| Balance sheet total (assets) | 119.14 | 224.89 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 44.25 | |
| Profit of the financial year | 44.25 | 74.11 |
| Shareholders equity total | 84.25 | 158.36 |
| Non-current liabilities total | ||
| Current trade creditors | 12.50 | |
| Current owed to participating | 0.23 | |
| Short-term deferred tax liabilities | 13.20 | 24.77 |
| Other non-interest bearing current liabilities | 21.69 | 29.03 |
| Current liabilities total | 34.89 | 66.53 |
| Balance sheet total (liabilities) | 119.14 | 224.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.