Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAISBO MARINE ApS — Credit Rating and Financial Key Figures
CVR number: 30598601
Immanuelsvej 3, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 837.75 | 1 173.00 | 876.70 | 1 151.71 | 979.46 |
| Employee benefit expenses | - 559.06 | - 602.60 | - 463.17 | - 450.94 | - 609.45 |
| Total depreciation | - 130.07 | - 130.09 | - 130.09 | - 136.19 | |
| EBIT | 148.62 | 440.31 | 283.44 | 564.59 | 370.01 |
| Other financial income | 7.69 | 18.15 | 24.73 | 5.79 | 48.97 |
| Other financial expenses | -4.09 | -14.01 | - 643.04 | -29.64 | -31.39 |
| Pre-tax profit | 152.22 | 444.45 | - 334.87 | 540.74 | 387.59 |
| Income taxes | -62.41 | - 126.83 | -93.52 | - 150.15 | -89.56 |
| Net earnings | 89.81 | 317.62 | - 428.40 | 390.59 | 298.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 396.37 | 266.28 | 136.19 | ||
| Tangible assets total | 396.37 | 266.28 | 136.19 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.11 | 134.38 | 42.26 | 54.20 | 12.65 |
| Current amounts owed by group member comp. | 448.20 | 681.35 | 670.74 | 1 048.10 | 1 341.90 |
| Prepayments and accrued income | 93.75 | ||||
| Current other receivables | 90.94 | 136.09 | 45.15 | 62.83 | 7.97 |
| Short term receivables total | 541.25 | 1 045.57 | 758.14 | 1 165.13 | 1 362.52 |
| Balance sheet total (assets) | 937.62 | 1 311.85 | 894.33 | 1 165.13 | 1 362.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 125.00 | 214.81 | 532.43 | 104.03 | -5.38 |
| Profit of the financial year | 89.81 | 317.62 | - 428.40 | 390.59 | 298.03 |
| Shareholders equity total | 339.81 | 657.43 | 229.03 | 619.62 | 917.65 |
| Non-current loans from credit institutions | 283.52 | 88.67 | |||
| Non-current deferred tax liabilities | 62.41 | 126.83 | 93.52 | 150.15 | 89.56 |
| Non-current liabilities total | 62.41 | 126.83 | 377.04 | 238.83 | 89.56 |
| Current loans from credit institutions | 73.69 | 89.96 | 92.60 | 192.07 | 286.10 |
| Current owed to participating | 3.70 | 20.40 | |||
| Current owed to group member | 185.97 | 229.78 | |||
| Short-term deferred tax liabilities | 143.97 | 62.41 | 126.83 | ||
| Other non-interest bearing current liabilities | 128.07 | 125.04 | 68.83 | 114.61 | 69.21 |
| Current liabilities total | 535.40 | 527.59 | 288.26 | 306.68 | 355.31 |
| Balance sheet total (liabilities) | 937.62 | 1 311.85 | 894.33 | 1 165.13 | 1 362.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.