Guldregn Bjerringbro ApS — Credit Rating and Financial Key Figures
CVR number: 43328328
Nørregade 6 A, 8850 Bjerringbro
olgaferguson@guldregn-bjerringbro.dk
tel: 86681770
guldregn-bjerringbro.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 253.84 | 412.91 |
Employee benefit expenses | - 399.24 | - 247.28 |
Total depreciation | -11.33 | -17.00 |
Reduction in value of non-current assets | 21.75 | 3.42 |
EBIT | - 134.98 | 152.05 |
Other financial income | 0.06 | |
Other financial expenses | -18.41 | -17.52 |
Pre-tax profit | - 153.39 | 134.60 |
Income taxes | 33.16 | -29.66 |
Net earnings | - 120.23 | 104.94 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 45.33 | 38.33 |
Intangible assets total | 45.33 | 38.33 |
Buildings | 93.33 | 83.33 |
Tangible assets total | 93.33 | 83.33 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 144.70 | 55.00 |
Inventories total | 144.70 | 55.00 |
Current trade debtors | 211.33 | 103.96 |
Current other receivables | 107.24 | |
Current deferred tax assets | 33.16 | 3.50 |
Short term receivables total | 244.49 | 214.71 |
Cash and bank deposits | 0.50 | 15.25 |
Cash and cash equivalents | 0.50 | 15.25 |
Balance sheet total (assets) | 528.36 | 406.63 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 120.23 | |
Profit of the financial year | - 120.23 | 104.94 |
Shareholders equity total | -80.23 | 24.71 |
Non-current liabilities total | ||
Current loans from credit institutions | 349.51 | |
Current trade creditors | 10.93 | 26.42 |
Current owed to participating | 167.47 | 234.36 |
Other non-interest bearing current liabilities | 80.68 | 121.15 |
Current liabilities total | 608.59 | 381.92 |
Balance sheet total (liabilities) | 528.36 | 406.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.