ZMITO ApS — Credit Rating and Financial Key Figures
CVR number: 29239797
Spurvevej 3, 2670 Greve
tb@zmito.dk
tel: 29910104
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 429.78 | 697.11 | 679.40 | 476.02 | -39.62 |
Social security expenses | - 303.46 | ||||
EBIT | 429.78 | 393.65 | 679.40 | 476.02 | -39.62 |
Other financial income | 291.62 | 453.19 | 74.85 | 62.65 | 527.33 |
Other financial expenses | -6.25 | -3.12 | -17.93 | -6.87 | |
Pre-tax profit | 715.14 | 843.72 | 736.32 | 531.80 | 487.71 |
Income taxes | - 104.52 | - 186.97 | - 168.11 | - 124.44 | |
Net earnings | 610.62 | 656.75 | 568.21 | 407.35 | 487.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-curr. owed by group member comp. | 1 009.49 | 1 003.57 | 972.87 | 855.33 | 484.22 |
Non-current loans receivable | 878.55 | 193.75 | 193.75 | 193.75 | 519.75 |
Non-current other receivables | 150.00 | 188.62 | 191.79 | ||
Long term receivables total | 1 888.04 | 1 347.32 | 1 166.62 | 1 237.71 | 1 195.77 |
Inventories total | |||||
Current trade debtors | 417.50 | 578.43 | |||
Short term receivables total | 417.50 | 578.43 | |||
Cash and bank deposits | 8.28 | 735.54 | 1 328.34 | 1 989.94 | 2 228.70 |
Cash and cash equivalents | 8.28 | 735.54 | 1 328.34 | 1 989.94 | 2 228.70 |
Balance sheet total (assets) | 1 896.32 | 2 500.35 | 3 073.39 | 3 227.64 | 3 424.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 887.68 | 1 385.30 | 1 927.65 | 2 378.06 | 2 663.42 |
Profit of the financial year | 610.62 | 656.75 | 568.21 | 407.35 | 487.71 |
Shareholders equity total | 1 733.90 | 2 280.05 | 2 735.26 | 3 028.22 | 3 398.13 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 81.56 | 36.99 | 15.10 | 70.41 | |
Other non-interest bearing current liabilities | 80.85 | 183.32 | 323.03 | 129.01 | 26.34 |
Current liabilities total | 162.41 | 220.30 | 338.12 | 199.42 | 26.34 |
Balance sheet total (liabilities) | 1 896.32 | 2 500.35 | 3 073.39 | 3 227.64 | 3 424.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.