Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederik Qvick ApS — Credit Rating and Financial Key Figures
CVR number: 42382884
Enighedsvej 36, 5000 Odense C
info@f-q.dk
tel: 27852999
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 298.81 | 635.51 | 536.86 | 392.42 | 530.50 |
| Wages and salaries | -29.91 | - 378.86 | - 438.60 | - 435.55 | - 371.55 |
| Social security expenses | -0.28 | -7.23 | -33.57 | -34.35 | -32.62 |
| Total depreciation | -4.98 | -36.43 | -55.27 | -57.02 | -51.97 |
| EBIT | 263.64 | 212.99 | 9.42 | - 134.51 | 74.36 |
| Other financial income | 0.63 | 0.95 | 0.15 | ||
| Other financial expenses | -0.65 | -2.57 | -7.11 | -11.42 | -6.41 |
| Pre-tax profit | 262.99 | 210.42 | 2.94 | - 144.98 | 68.10 |
| Income taxes | -59.54 | -47.51 | -0.84 | 31.89 | -15.60 |
| Net earnings | 203.45 | 162.91 | 2.09 | - 113.09 | 52.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 81.08 | 166.48 | 169.86 | 152.03 | 161.82 |
| Tangible assets total | 81.08 | 166.48 | 169.86 | 152.03 | 161.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 30.00 | 30.00 | 30.00 | |
| Inventories total | 20.00 | 30.00 | 30.00 | 30.00 | |
| Current trade debtors | 58.78 | 3.94 | 60.34 | 30.34 | |
| Current amounts owed by group member comp. | 0.05 | ||||
| Current other receivables | 88.48 | 58.72 | 7.75 | ||
| Current deferred tax assets | 19.96 | 17.69 | |||
| Short term receivables total | 58.78 | 3.98 | 168.77 | 76.41 | 38.09 |
| Cash and bank deposits | 244.32 | 435.21 | 158.46 | 68.99 | 126.10 |
| Cash and cash equivalents | 244.32 | 435.21 | 158.46 | 68.99 | 126.10 |
| Balance sheet total (assets) | 384.18 | 625.68 | 527.10 | 327.43 | 356.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 3.45 | 166.36 | 168.45 | 55.37 | |
| Profit of the financial year | 203.45 | 162.91 | 2.09 | - 113.09 | 52.50 |
| Shareholders equity total | 243.45 | 406.36 | 208.46 | 95.37 | 147.86 |
| Provisions | 17.80 | 36.60 | 37.40 | 7.20 | 22.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.82 | 101.17 | 3.96 | 51.51 | 5.61 |
| Current owed to group member | 191.16 | 121.66 | 92.94 | ||
| Short-term deferred tax liabilities | 41.74 | 28.71 | |||
| Other non-interest bearing current liabilities | 79.36 | 52.84 | 86.12 | 51.69 | 86.80 |
| Current liabilities total | 122.92 | 182.71 | 281.24 | 224.86 | 185.35 |
| Balance sheet total (liabilities) | 384.18 | 625.68 | 527.10 | 327.43 | 356.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.