Farum Dyreklinik I/S — Credit Rating and Financial Key Figures
CVR number: 41958227
Farum Hovedgade 40 B, 3520 Farum
fd@farumdyreklinik.dk
tel: 44950388
www.farumdyreklinik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 055.90 | 4 356.96 | 5 231.70 |
Employee benefit expenses | -1 048.72 | -3 119.55 | -4 616.57 |
Total depreciation | - 208.39 | - 315.87 | - 584.11 |
EBIT | - 201.21 | 921.53 | 31.02 |
Other financial income | 1.60 | ||
Other financial expenses | -6.89 | -15.34 | -11.16 |
Pre-tax profit | - 208.10 | - 208.10 | 21.45 |
Income taxes | 1 114.30 | ||
Net earnings | - 208.10 | 906.20 | 21.45 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Goodwill | 2 800.00 | 2 510.35 | 2 220.69 |
Intangible assets total | 2 800.00 | 2 510.35 | 2 220.69 |
Buildings | 350.59 | ||
Machinery and equipment | 86.03 | 169.81 | 371.47 |
Tangible assets total | 86.03 | 169.81 | 722.06 |
Investments total | |||
Non-current other receivables | 153.76 | ||
Long term receivables total | 153.76 | ||
Raw materials and consumables | 42.95 | 35.00 | 35.00 |
Inventories total | 42.95 | 35.00 | 35.00 |
Current trade debtors | 31.50 | 190.18 | 198.50 |
Prepayments and accrued income | 25.89 | 68.98 | |
Current other receivables | 8.17 | 52.91 | |
Short term receivables total | 57.39 | 198.35 | 320.38 |
Cash and bank deposits | 739.70 | 1 593.28 | 1 302.65 |
Cash and cash equivalents | 739.70 | 1 593.28 | 1 302.65 |
Balance sheet total (assets) | 3 726.08 | 4 506.79 | 4 754.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Retained earnings | 2 884.06 | 2 675.96 | 3 582.16 |
Profit of the financial year | - 208.10 | 906.20 | 21.45 |
Shareholders equity total | 2 675.96 | 3 582.16 | 3 603.61 |
Non-current liabilities total | |||
Current trade creditors | 40.00 | 182.17 | 387.32 |
Other non-interest bearing current liabilities | 1 010.12 | 742.46 | 763.62 |
Current liabilities total | 1 050.12 | 924.63 | 1 150.93 |
Balance sheet total (liabilities) | 3 726.08 | 4 506.79 | 4 754.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.