K/S DANSKIB 84 — Credit Rating and Financial Key Figures
CVR number: 32320910
Bredgade 30, 1260 København K
fl@idship.dk
tel: 39479200
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 18 068.62 | 21 500.83 |
Purchases during the financial year | -7 059.18 | -8 669.43 |
External services | - 945.67 | - 821.80 |
Gross profit | 10 063.76 | 12 009.61 |
Total depreciation | -10 719.60 | -7 303.57 |
EBIT | 20 783.37 | 4 706.04 |
Other financial income | 1.88 | 45.99 |
Other financial expenses | -1 171.03 | - 893.92 |
Pre-tax profit | 19 614.22 | 3 858.11 |
Net earnings | 19 614.22 | 3 858.11 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 48 500.00 | 42 750.00 |
Tangible assets total | 48 500.00 | 42 750.00 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 71.70 | |
Prepayments and accrued income | 769.35 | 1 167.68 |
Current other receivables | 279.52 | 923.77 |
Short term receivables total | 1 120.57 | 2 091.46 |
Cash and bank deposits | 2 813.66 | 5 197.89 |
Cash and cash equivalents | 2 813.66 | 5 197.89 |
Balance sheet total (assets) | 52 434.24 | 50 039.35 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 32 400.00 | 29 400.00 |
Retained earnings | -19 602.53 | 11.69 |
Profit of the financial year | 19 614.22 | 3 858.11 |
Shareholders equity total | 32 411.69 | 33 269.80 |
Non-current loans from credit institutions | 16 590.01 | 13 900.00 |
Non-current other liabilities | 19.05 | |
Non-current deferred tax liabilities | 17.93 | |
Non-current liabilities total | 16 609.07 | 13 917.93 |
Current loans from credit institutions | 2 480.00 | 2 000.00 |
Current trade creditors | 775.95 | 705.08 |
Other non-interest bearing current liabilities | 157.53 | 146.54 |
Current liabilities total | 3 413.48 | 2 851.62 |
Balance sheet total (liabilities) | 52 434.24 | 50 039.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.