L-Kejser ApS — Credit Rating and Financial Key Figures
CVR number: 35668667
Teglholmsgade 6 C, 2450 København SV
tel: 20736695
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.63 | -7.75 | -5.25 | -5.60 | -7.10 |
| EBIT | -4.63 | -7.75 | -5.25 | -5.60 | -7.10 |
| Other financial expenses | -0.02 | -1.49 | -2.15 | ||
| Reduction non-current investment assets | -23.00 | ||||
| Net income from associates (fin.) | 67.80 | 22.60 | 146.90 | 73.45 | 180.80 |
| Pre-tax profit | 63.17 | 14.83 | 140.16 | 65.70 | 150.70 |
| Net earnings | 63.17 | 14.83 | 140.16 | 65.70 | 150.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 112.50 | 112.50 | 112.50 | 112.50 | 112.50 |
| Investments total | 112.50 | 112.50 | 112.50 | 112.50 | 112.50 |
| Non-current loans receivable | 4.00 | 4.00 | |||
| Long term receivables total | 4.00 | 4.00 | |||
| Inventories total | |||||
| Current other receivables | 46.00 | 23.00 | |||
| Short term receivables total | 46.00 | 23.00 | |||
| Cash and bank deposits | 82.38 | 103.46 | 243.62 | 263.07 | 441.77 |
| Cash and cash equivalents | 82.38 | 103.46 | 243.62 | 263.07 | 441.77 |
| Balance sheet total (assets) | 194.88 | 215.96 | 356.12 | 425.57 | 581.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | -88.34 | -25.17 | -10.33 | 129.82 | 134.53 |
| Profit of the financial year | 63.17 | 14.83 | 140.16 | 65.70 | 150.70 |
| Shareholders equity total | 14.83 | 29.66 | 169.83 | 235.53 | 386.22 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 180.05 | 186.29 | 186.29 | 190.04 | 195.04 |
| Current liabilities total | 180.05 | 186.29 | 186.29 | 190.04 | 195.04 |
| Balance sheet total (liabilities) | 194.88 | 215.96 | 356.12 | 425.57 | 581.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.