ADVOKATANPARTSSELSKABET D. WESTERDAHL — Credit Rating and Financial Key Figures
CVR number: 26376629
Søndre Alle 43 C, 4600 Køge
dwe@ret-raad.dk
tel: 24611920
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 024.63 | 972.35 | 933.44 | 1 166.50 | 1 165.02 |
| Employee benefit expenses | - 988.20 | - 907.81 | - 531.34 | - 654.40 | - 650.87 |
| Total depreciation | -61.20 | -61.20 | -61.20 | -61.20 | |
| EBIT | 36.44 | 3.34 | 340.89 | 450.89 | 452.95 |
| Other financial income | 0.80 | 4.79 | 111.13 | ||
| Other financial expenses | -9.78 | -12.49 | -22.09 | -18.75 | -1.48 |
| Pre-tax profit | 26.66 | -9.15 | 319.60 | 436.93 | 562.60 |
| Income taxes | -7.34 | 0.86 | -75.14 | -89.88 | - 122.33 |
| Net earnings | 19.32 | -8.30 | 244.46 | 347.05 | 440.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 306.00 | 244.80 | 183.60 | 122.40 | 61.20 |
| Tangible assets total | 306.00 | 244.80 | 183.60 | 122.40 | 61.20 |
| Participating interests | 20.00 | 20.00 | 20.00 | ||
| Investments total | 16.20 | 16.20 | 48.80 | 31.91 | 31.91 |
| Non-current loans receivable | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Inventories total | |||||
| Current trade debtors | 234.39 | 277.67 | 384.60 | 461.71 | 217.98 |
| Current owed by particip. interest comp. | 40.80 | 7.73 | |||
| Prepayments and accrued income | 30.23 | 43.66 | 11.63 | 40.21 | 7.90 |
| Current other receivables | 540.61 | 867.91 | 310.00 | 325.00 | 228.00 |
| Current deferred tax assets | 4.70 | ||||
| Short term receivables total | 809.93 | 1 189.23 | 747.03 | 826.92 | 461.61 |
| Other current investments | 271.09 | 705.38 | |||
| Cash and bank deposits | 137.75 | 73.67 | 269.83 | 347.28 | 551.21 |
| Cash and cash equivalents | 137.75 | 73.67 | 269.83 | 618.37 | 1 256.59 |
| Balance sheet total (assets) | 1 279.88 | 1 533.90 | 1 249.26 | 1 599.60 | 1 811.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 594.47 | 500.79 | 378.09 | 504.75 | 729.80 |
| Profit of the financial year | 19.32 | -8.30 | 244.46 | 347.05 | 440.27 |
| Shareholders equity total | 774.38 | 655.49 | 786.95 | 1 019.60 | 1 342.06 |
| Provisions | 101.14 | 93.79 | 23.53 | 78.87 | 44.06 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.79 | 131.41 | 86.89 | 151.76 | |
| Other non-interest bearing current liabilities | 404.36 | 782.84 | 307.38 | 414.24 | 273.43 |
| Current liabilities total | 404.36 | 784.62 | 438.79 | 501.13 | 425.19 |
| Balance sheet total (liabilities) | 1 279.88 | 1 533.90 | 1 249.26 | 1 599.60 | 1 811.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.