Center for Mentalisering ApS
CVR number: 37796522
Rosenkrantzgade 31, 8000 Aarhus C
janne@centerformentalisering.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 631.55 | 2 901.26 |
Employee benefit expenses | -2 301.52 | -2 232.83 |
Total depreciation | - 322.00 | - 322.00 |
EBIT | - 991.97 | 346.43 |
Other financial income | 6.20 | |
Other financial expenses | -1.32 | -2.94 |
Pre-tax profit | - 993.30 | 349.70 |
Income taxes | 212.09 | -80.22 |
Net earnings | - 781.21 | 269.47 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 1 932.00 | 1 610.00 |
Intangible assets total | 1 932.00 | 1 610.00 |
Tangible assets total | ||
Other receivables | 61.80 | |
Investments total | 61.80 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 191.01 | 1 086.36 |
Current amounts owed by group member comp. | 8.96 | |
Current other receivables | 8.96 | 82.66 |
Short term receivables total | 1 199.98 | 1 177.98 |
Cash and bank deposits | 702.70 | 703.84 |
Cash and cash equivalents | 702.70 | 703.84 |
Balance sheet total (assets) | 3 896.48 | 3 491.82 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 62.50 | 62.50 |
Share premium account | 2 422.79 | 2 422.79 |
Shares repurchased | 160.00 | |
Other reserves | 97.53 | |
Retained earnings | -1 038.74 | |
Profit of the financial year | - 781.21 | 269.47 |
Shareholders equity total | 1 704.08 | 1 973.55 |
Provisions | 283.79 | 354.20 |
Non-current liabilities total | ||
Advances received | 1 179.23 | 491.09 |
Current trade creditors | 195.94 | 17.32 |
Short-term deferred tax liabilities | 9.81 | |
Other non-interest bearing current liabilities | 533.44 | 645.84 |
Current liabilities total | 1 908.61 | 1 164.06 |
Balance sheet total (liabilities) | 3 896.48 | 3 491.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.