Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Proshop a/s — Credit Rating and Financial Key Figures
CVR number: 18966239
Slet Møllevej 17, 8270 Højbjerg
finance@proshop.com
tel: 70701223
www.proshop.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 710.51 | 2 688.50 | 2 958.89 | 3 350.76 | 4 462.59 |
| Manufacturing for enterprise's own use | 6.20 | 5.60 | |||
| Other operating income | 7.37 | 10.23 | |||
| Costs of manufacturing | -3 002.72 | -3 980.93 | |||
| External services | - 190.66 | - 252.75 | |||
| Gross profit | 179.52 | 126.74 | 136.84 | 170.96 | 244.73 |
| Employee benefit expenses | - 102.80 | - 122.57 | |||
| Total depreciation | -16.78 | -18.81 | |||
| EBIT | 89.90 | 30.61 | 34.37 | 51.38 | 103.35 |
| Other financial income | 10.12 | 11.46 | |||
| Other financial expenses | -4.20 | -5.72 | |||
| Income from other inv. held as non-curr. assets | 0.03 | 0.01 | |||
| Net income from associates (fin.) | 9.31 | 14.78 | |||
| Pre-tax profit | 83.94 | 32.68 | 36.97 | 66.63 | 123.89 |
| Income taxes | -12.47 | -23.86 | |||
| Net earnings | 83.94 | 32.68 | 36.97 | 54.16 | 100.03 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 9.64 | 13.34 | |||
| Intangible rights | 0.40 | 0.23 | |||
| Intangible assets total | 10.04 | 13.57 | |||
| Buildings | 0.01 | ||||
| Machinery and equipment | 66.98 | 60.76 | |||
| Tangible assets total | 66.98 | 60.76 | |||
| Holdings in group member companies | 10.38 | 15.90 | |||
| Investments total | 686.53 | 668.16 | 777.06 | 12.90 | 18.45 |
| Non-current other receivables | 1.00 | 0.50 | |||
| Long term receivables total | 1.00 | 0.50 | |||
| Finished products/goods | 338.57 | 513.31 | |||
| Advance payments | 25.89 | 31.35 | |||
| Inventories total | 364.47 | 544.66 | |||
| Current trade debtors | 60.82 | 56.49 | |||
| Current amounts owed by group member comp. | 20.33 | 39.31 | |||
| Prepayments and accrued income | 1.99 | 0.32 | |||
| Current other receivables | 80.53 | 97.06 | |||
| Short term receivables total | 163.68 | 193.18 | |||
| Cash and bank deposits | 321.74 | 403.09 | |||
| Cash and cash equivalents | 321.74 | 403.09 | |||
| Balance sheet total (assets) | 686.53 | 668.16 | 777.06 | 940.80 | 1 234.20 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 134.34 | 116.37 | 143.67 | 0.50 | 0.50 |
| Shares repurchased | 25.00 | 35.00 | |||
| Other reserves | 17.90 | 26.31 | |||
| Retained earnings | -83.94 | -32.68 | -36.97 | 87.92 | 98.73 |
| Profit of the financial year | 83.94 | 32.68 | 36.97 | 54.16 | 100.03 |
| Shareholders equity total | 134.34 | 116.37 | 143.67 | 185.48 | 260.56 |
| Provisions | 10.29 | 8.94 | |||
| Non-current liabilities total | |||||
| Advances received | 27.07 | 15.33 | |||
| Current trade creditors | 593.00 | 789.91 | |||
| Current owed to group member | 7.95 | 3.52 | |||
| Short-term deferred tax liabilities | 11.06 | 25.21 | |||
| Other non-interest bearing current liabilities | 105.96 | 130.73 | |||
| Current liabilities total | 745.03 | 964.71 | |||
| Balance sheet total (liabilities) | 134.34 | 116.37 | 143.67 | 940.80 | 1 234.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.