Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Småfolk A/S — Credit Rating and Financial Key Figures
CVR number: 40453865
Avedøreholmen 46, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 912.07 | 673.67 | 1 428.05 | 1 168.59 | - 654.98 |
| Employee benefit expenses | -2 127.85 | -1 986.44 | -1 133.34 | -1 144.83 | -1 762.12 |
| Other operating expenses | -1 149.54 | ||||
| Total depreciation | - 766.22 | - 676.68 | |||
| EBIT | 18.00 | -3 138.99 | 294.71 | 23.76 | -2 417.10 |
| Other financial income | 61.70 | 10.04 | 6.60 | 25.63 | 141.66 |
| Other financial expenses | - 418.11 | - 381.36 | - 176.06 | -37.78 | - 216.09 |
| Pre-tax profit | - 338.41 | -3 510.31 | 125.25 | 11.61 | -2 491.54 |
| Income taxes | - 281.60 | 558.57 | |||
| Net earnings | - 620.01 | -3 510.31 | 125.25 | 11.61 | -1 932.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 676.68 | ||||
| Intangible assets total | 676.68 | ||||
| Buildings | 135.03 | ||||
| Machinery and equipment | 1 014.51 | ||||
| Tangible assets total | 1 149.54 | ||||
| Investments total | 458.31 | 128.00 | 170.70 | ||
| Long term receivables total | |||||
| Finished products/goods | 2 830.33 | 2 271.01 | 4 572.16 | 4 145.14 | 3 782.21 |
| Advance payments | 34.95 | 273.32 | 122.65 | ||
| Inventories total | 2 830.33 | 2 305.96 | 4 572.16 | 4 418.46 | 3 904.86 |
| Current trade debtors | 250.08 | 1 880.51 | 685.20 | 1 118.00 | 1 304.93 |
| Prepayments and accrued income | 299.34 | 45.36 | 81.53 | 17.84 | 4.53 |
| Current other receivables | 11.56 | 40.20 | 3.08 | 4.81 | |
| Current deferred tax assets | 558.57 | ||||
| Short term receivables total | 560.98 | 1 966.07 | 769.81 | 1 140.66 | 1 868.03 |
| Cash and bank deposits | 1 173.02 | 63.50 | 967.07 | 1 175.12 | 513.19 |
| Cash and cash equivalents | 1 173.02 | 63.50 | 967.07 | 1 175.12 | 513.19 |
| Balance sheet total (assets) | 6 848.87 | 4 463.53 | 6 479.74 | 6 734.23 | 6 286.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 1 000.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Share premium account | 3 062.00 | ||||
| Retained earnings | 124.41 | 2 326.40 | -4 005.91 | - 818.66 | 2 192.95 |
| Profit of the financial year | - 620.01 | -3 510.31 | 125.25 | 11.61 | -1 932.97 |
| Shareholders equity total | -95.60 | - 183.91 | 281.34 | 292.95 | 1 359.98 |
| Non-current owed to group member | 5 600.00 | 4 100.00 | |||
| Non-current liabilities total | 5 600.00 | 4 100.00 | |||
| Current loans from credit institutions | 1 579.20 | 2 251.91 | 27.10 | 17.92 | |
| Advances received | 35.55 | 140.06 | |||
| Current trade creditors | 277.01 | 578.32 | 188.45 | 254.77 | 223.18 |
| Current owed to participating | 3 422.91 | 783.32 | 5 617.32 | 17.32 | |
| Other non-interest bearing current liabilities | 1 665.35 | 1 033.89 | 357.07 | 402.04 | 584.99 |
| Current liabilities total | 6 944.47 | 4 647.44 | 6 198.40 | 841.28 | 826.09 |
| Balance sheet total (liabilities) | 6 848.87 | 4 463.53 | 6 479.74 | 6 734.23 | 6 286.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.