Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Larsmedomtanke ApS — Credit Rating and Financial Key Figures
CVR number: 39229366
Rentemestervej 108, 2400 København NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.80 | -12.95 | -7.75 | -46.54 | -33.21 |
| Total depreciation | -0.50 | -5.19 | |||
| EBIT | -5.80 | -12.95 | -7.75 | -47.04 | -38.40 |
| Other financial income | 301.50 | 0.66 | 116.94 | 274.85 | 68.22 |
| Other financial expenses | -6.22 | - 165.26 | -9.69 | -16.50 | -21.06 |
| Net income from associates (fin.) | 1 000.00 | 1 000.00 | |||
| Pre-tax profit | 289.49 | - 177.54 | 1 099.49 | 1 211.31 | 8.76 |
| Income taxes | -61.19 | 38.94 | 17.13 | -65.75 | -2.94 |
| Net earnings | 228.29 | - 138.60 | 1 116.62 | 1 145.55 | 5.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 449.50 | 551.88 | |||
| Tangible assets total | 449.50 | 551.88 | |||
| Participating interests | 1 412.06 | 1 412.06 | 1 412.06 | 1 412.06 | 1 412.06 |
| Investments total | 1 412.06 | 1 412.06 | 1 412.06 | 1 412.06 | 1 412.06 |
| Non-current other receivables | 200.00 | 230.00 | 1 703.27 | 1 194.20 | |
| Long term receivables total | 200.00 | 230.00 | 1 703.27 | 1 194.20 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 947.30 | ||||
| Current other receivables | 12.00 | 12.57 | 13.21 | 637.80 | 575.02 |
| Current deferred tax assets | 86.03 | 110.62 | 0.11 | 1.25 | |
| Short term receivables total | 959.30 | 98.60 | 123.83 | 637.91 | 576.28 |
| Other current investments | 1 394.75 | 1 231.75 | 1 345.55 | 1 564.30 | 1 598.11 |
| Cash and bank deposits | 28.01 | 622.50 | 1 461.81 | 86.64 | 211.38 |
| Cash and cash equivalents | 1 422.76 | 1 854.25 | 2 807.36 | 1 650.94 | 1 809.48 |
| Balance sheet total (assets) | 3 794.12 | 3 564.92 | 4 573.26 | 5 853.67 | 5 543.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 3 330.23 | 3 440.72 | 3 180.12 | 4 161.74 | 5 148.49 |
| Profit of the financial year | 228.29 | - 138.60 | 1 116.62 | 1 145.55 | 5.82 |
| Shareholders equity total | 3 722.92 | 3 469.92 | 4 468.74 | 5 492.29 | 5 363.11 |
| Non-current deferred tax liabilities | 59.65 | 49.34 | 4.19 | ||
| Non-current liabilities total | 59.65 | 49.34 | 4.19 | ||
| Current trade creditors | 11.55 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 304.04 | 19.16 | |||
| Short-term deferred tax liabilities | 59.65 | 48.23 | |||
| Other non-interest bearing current liabilities | 27.35 | 96.52 | 101.22 | ||
| Current liabilities total | 11.55 | 95.00 | 104.52 | 312.04 | 176.60 |
| Balance sheet total (liabilities) | 3 794.12 | 3 564.92 | 4 573.26 | 5 853.67 | 5 543.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.