Boligstarter ApS
CVR number: 40916849
Vestergade 41, 8600 Silkeborg
bvp@boligstarter.dk
tel: 51382652
www.boligstarter.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -17.62 | 216.77 | 60.09 |
| Employee benefit expenses | -65.88 | - 188.47 | |
| EBIT | -17.62 | 150.89 | - 128.38 |
| Other financial expenses | -0.13 | -1.69 | -1.02 |
| Pre-tax profit | -17.75 | 149.21 | - 129.40 |
| Income taxes | 0.67 | -34.64 | |
| Net earnings | -17.08 | 114.57 | - 129.40 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 13.75 | 21.65 | 54.80 |
| Current other receivables | 15.66 | 24.05 | |
| Current deferred tax assets | 0.67 | ||
| Short term receivables total | 14.42 | 37.31 | 78.85 |
| Cash and bank deposits | 68.99 | 158.07 | 23.34 |
| Cash and cash equivalents | 68.99 | 158.07 | 23.34 |
| Balance sheet total (assets) | 83.41 | 195.38 | 102.19 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -17.08 | 97.49 | |
| Profit of the financial year | -17.08 | 114.57 | - 129.40 |
| Shareholders equity total | 22.92 | 137.49 | 8.09 |
| Non-current deferred tax liabilities | 33.97 | ||
| Non-current liabilities total | 33.97 | ||
| Current trade creditors | 10.00 | 18.84 | 30.84 |
| Current owed to participating | 37.60 | ||
| Short-term deferred tax liabilities | 33.97 | ||
| Other non-interest bearing current liabilities | 12.89 | 5.08 | 29.29 |
| Current liabilities total | 60.49 | 23.92 | 94.09 |
| Balance sheet total (liabilities) | 83.41 | 195.38 | 102.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.