SCANDIWOOD PRODUCTION ApS — Credit Rating and Financial Key Figures
CVR number: 10665647
Mads Clausens Vej 11, 9800 Hjørring
mail@scandiwood.dk
tel: 98901100
www.scandiwood.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.23 | -27.74 | -33.24 | 1.62 | -19.23 |
| Employee benefit expenses | -48.53 | -64.00 | -64.47 | -46.21 | |
| EBIT | -67.76 | -91.73 | -97.71 | -44.60 | -19.23 |
| Other financial income | 0.00 | 1.09 | |||
| Other financial expenses | -0.26 | -0.28 | -0.39 | ||
| Pre-tax profit | -68.02 | -92.01 | -98.10 | -44.59 | -18.13 |
| Income taxes | 14.95 | 20.24 | 21.36 | 9.81 | 3.99 |
| Net earnings | -53.07 | -71.77 | -76.74 | -34.78 | -14.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 641.61 | 635.67 | 635.67 | 632.47 | 632.47 |
| Inventories total | 641.61 | 635.67 | 635.67 | 632.47 | 632.47 |
| Current trade debtors | 1.96 | 1.96 | 1.96 | ||
| Current other receivables | 6.16 | 6.09 | |||
| Current deferred tax assets | 20.24 | 21.36 | 28.69 | 32.68 | |
| Short term receivables total | 1.96 | 28.36 | 29.41 | 28.69 | 32.68 |
| Cash and bank deposits | 51.99 | 24.62 | 22.09 | 75.05 | 56.32 |
| Cash and cash equivalents | 51.99 | 24.62 | 22.09 | 75.05 | 56.32 |
| Balance sheet total (assets) | 695.56 | 688.64 | 687.17 | 736.21 | 721.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -15.51 | -68.59 | - 140.36 | - 217.10 | - 251.88 |
| Profit of the financial year | -53.07 | -71.77 | -76.74 | -34.78 | -14.14 |
| Shareholders equity total | -18.59 | -90.36 | - 167.10 | - 201.88 | - 216.03 |
| Non-current deferred tax liabilities | 2.25 | ||||
| Non-current liabilities total | 2.25 | ||||
| Current trade creditors | 26.00 | 26.75 | 26.75 | 15.00 | 15.00 |
| Current owed to group member | 677.76 | 682.46 | 762.22 | 922.24 | 922.24 |
| Other non-interest bearing current liabilities | 8.14 | 69.79 | 65.30 | 0.85 | 0.26 |
| Current liabilities total | 711.90 | 779.00 | 854.27 | 938.09 | 937.50 |
| Balance sheet total (liabilities) | 695.56 | 688.64 | 687.17 | 736.21 | 721.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.