Beverage Collection ApS — Credit Rating and Financial Key Figures
CVR number: 41873094
Avedøreholmen 95, 2650 Hvidovre
shop@beverages.dk
tel: 93607093
www.beverages.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 154.22 | 533.72 | 482.01 |
Employee benefit expenses | - 160.76 | - 485.60 | - 547.93 |
Total depreciation | -12.79 | -40.54 | |
EBIT | -6.54 | 35.33 | - 106.47 |
Other financial income | 0.04 | 2.09 | 4.30 |
Other financial expenses | -2.41 | -22.20 | -89.34 |
Pre-tax profit | -8.91 | 15.22 | - 191.51 |
Income taxes | -0.51 | 0.51 | |
Net earnings | -8.91 | 14.71 | - 191.00 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 115.08 | 201.99 | |
Tangible assets total | 115.08 | 201.99 | |
Other receivables | 52.80 | 67.80 | 117.80 |
Investments total | 52.80 | 67.80 | 117.80 |
Long term receivables total | |||
Finished products/goods | 51.46 | 131.65 | 110.25 |
Inventories total | 51.46 | 131.65 | 110.25 |
Current trade debtors | 215.45 | 386.33 | 74.49 |
Current amounts owed by group member comp. | 1.82 | 16.67 | 19.43 |
Prepayments and accrued income | 92.50 | ||
Short term receivables total | 217.27 | 403.01 | 186.42 |
Cash and bank deposits | 58.35 | 17.71 | 16.64 |
Cash and cash equivalents | 58.35 | 17.71 | 16.64 |
Balance sheet total (assets) | 379.89 | 735.24 | 633.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -8.91 | 5.80 | |
Profit of the financial year | -8.91 | 14.71 | - 191.00 |
Shareholders equity total | 31.09 | 45.80 | - 145.19 |
Provisions | 0.51 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 64.28 | 279.25 | |
Current trade creditors | 242.31 | 451.50 | 197.36 |
Current owed to participating | 16.25 | ||
Other non-interest bearing current liabilities | 90.24 | 173.14 | 301.68 |
Current liabilities total | 348.80 | 688.93 | 778.30 |
Balance sheet total (liabilities) | 379.89 | 735.24 | 633.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.