Bygum A/S — Credit Rating and Financial Key Figures
CVR number: 37547735
Testrupvej 5, 9620 Aalestrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -9.85 | -12.35 | -62.95 | -81.98 | - 128.80 |
Other operating expenses | -0.00 | ||||
Total depreciation | -32.88 | -32.88 | |||
EBIT | -9.85 | -12.35 | -62.95 | - 114.86 | - 161.69 |
Other financial income | 29.58 | 107.73 | 116.35 | 133.06 | |
Other financial expenses | - 154.20 | - 153.55 | - 252.70 | - 238.53 | - 235.05 |
Net income from associates (fin.) | 1 488.95 | 2 106.20 | 1 643.97 | 2 842.78 | 1 237.02 |
Pre-tax profit | 1 324.90 | 1 969.89 | 1 436.05 | 2 605.73 | 973.34 |
Income taxes | 36.10 | 30.07 | 45.80 | 45.01 | 65.38 |
Net earnings | 1 361.01 | 1 999.96 | 1 481.85 | 2 650.74 | 1 038.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 225.00 | 1 192.12 | 1 159.23 | ||
Tangible assets total | 1 225.00 | 1 192.12 | 1 159.23 | ||
Holdings in group member companies | 8 750.95 | 9 774.77 | 10 713.06 | 12 748.36 | 12 673.24 |
Participating interests | 32.38 | ||||
Investments total | 8 750.95 | 9 807.16 | 10 713.06 | 12 748.36 | 12 673.24 |
Long term receivables total | |||||
Finished products/goods | 67.57 | 161.70 | 161.70 | 417.11 | 80.85 |
Inventories total | 67.57 | 161.70 | 161.70 | 417.11 | 80.85 |
Current amounts owed by group member comp. | 2 213.74 | 2 081.14 | 2 400.12 | 2 289.02 | |
Current owed by particip. interest comp. | 1 085.97 | 2 404.13 | 1 856.33 | 1 925.86 | |
Prepayments and accrued income | 3.56 | ||||
Current other receivables | 95.00 | 25.00 | 37.00 | 36.85 | |
Current deferred tax assets | 36.10 | 30.07 | 45.80 | 45.01 | 65.38 |
Short term receivables total | 36.10 | 3 424.79 | 4 556.07 | 4 338.47 | 4 320.68 |
Cash and bank deposits | 107.16 | 760.38 | 414.38 | 2 233.86 | |
Cash and cash equivalents | 107.16 | 760.38 | 414.38 | 2 233.86 | |
Balance sheet total (assets) | 8 961.78 | 13 393.65 | 17 416.22 | 19 110.44 | 20 467.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 3 510.62 | 4 226.15 | 5 579.75 | 5 241.77 | |
Retained earnings | 1 747.74 | - 401.88 | 882.56 | 1 010.81 | 3 999.54 |
Profit of the financial year | 1 361.01 | 1 999.96 | 1 481.85 | 2 650.74 | 1 038.72 |
Shareholders equity total | 3 608.75 | 5 608.71 | 7 090.56 | 9 741.30 | 10 780.03 |
Non-current liabilities total | |||||
Current loans from credit institutions | 2 203.72 | ||||
Current trade creditors | 10.00 | 8.13 | 8.13 | 8.13 | 15.50 |
Current owed to group member | 5 343.04 | 5 573.10 | 10 317.53 | 9 359.29 | 9 593.71 |
Other non-interest bearing current liabilities | 1.72 | 55.75 | |||
Accruals and deferred income | 22.88 | ||||
Current liabilities total | 5 353.04 | 7 784.94 | 10 325.66 | 9 369.14 | 9 687.84 |
Balance sheet total (liabilities) | 8 961.78 | 13 393.65 | 17 416.22 | 19 110.44 | 20 467.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.