MORTEN WULFF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27438822
Sletten 120, 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28.53 | 26.75 | 41.79 | 126.75 | 45.87 |
| EBIT | 28.53 | 26.75 | 41.79 | 126.75 | 45.87 |
| Other financial income | 70.55 | 389.12 | 124.53 | 0.77 | |
| Other financial expenses | -22.57 | -39.44 | - 308.42 | -59.30 | -57.56 |
| Net income from associates (fin.) | 350.28 | 384.77 | 479.98 | 745.48 | 379.72 |
| Pre-tax profit | 426.79 | 761.20 | 213.35 | 937.46 | 368.80 |
| Income taxes | -17.34 | -84.29 | 58.70 | -42.13 | -2.09 |
| Net earnings | 409.45 | 676.90 | 272.04 | 895.33 | 366.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 |
| Tangible assets total | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 |
| Holdings in group member companies | 1 425.93 | 1 460.69 | 1 555.68 | 1 801.16 | 1 180.89 |
| Investments total | 1 425.93 | 1 460.69 | 1 555.68 | 1 801.16 | 1 180.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 16.35 | 197.19 | 240.44 | 205.15 | 127.16 |
| Short term receivables total | 16.35 | 197.19 | 240.44 | 205.15 | 127.16 |
| Other current investments | 1 599.70 | 1 988.82 | 1 710.26 | ||
| Cash and bank deposits | 70.16 | 47.48 | 166.85 | 419.98 | 26.08 |
| Cash and cash equivalents | 1 669.85 | 2 036.30 | 1 877.11 | 419.98 | 26.08 |
| Balance sheet total (assets) | 4 262.13 | 4 844.19 | 4 823.23 | 3 576.30 | 2 484.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 3 261.00 | 67.50 |
| Other reserves | 1 300.93 | 1 335.69 | 1 430.68 | -1 523.84 | 1 055.89 |
| Retained earnings | 1 750.38 | 2 010.66 | 2 474.78 | - 759.66 | 688.44 |
| Profit of the financial year | 409.45 | 676.90 | 272.04 | 895.33 | 366.71 |
| Shareholders equity total | 3 698.75 | 4 262.66 | 4 420.30 | 1 997.83 | 2 303.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.24 | 5.43 | 3.75 | 3.75 | 3.86 |
| Current owed to group member | 524.36 | 574.54 | 215.88 | 1 203.58 | 156.86 |
| Short-term deferred tax liabilities | 33.22 | 181.74 | 201.28 | 18.25 | |
| Other non-interest bearing current liabilities | 1.55 | 1.55 | 1.55 | 169.85 | 1.63 |
| Current liabilities total | 563.38 | 581.53 | 402.93 | 1 578.47 | 180.59 |
| Balance sheet total (liabilities) | 4 262.13 | 4 844.19 | 4 823.23 | 3 576.30 | 2 484.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.