Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKOVS KORN A/S. KORN- OG FODERSTOFAGENTUR — Credit Rating and Financial Key Figures
CVR number: 10309905
Stævnen 44, 7100 Vejle
tel: 74522073
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 159.79 | 26 078.31 | 23 594.10 | 25 343.05 | 12 344.97 |
| Employee benefit expenses | -6 940.92 | -7 091.26 | -8 934.03 | -12 120.39 | -6 907.44 |
| Other operating expenses | - 145.66 | ||||
| Total depreciation | -1 069.09 | - 573.36 | - 506.96 | - 322.94 | -89.95 |
| EBIT | 11 150.00 | 18 413.69 | 14 153.11 | 12 899.73 | 5 201.93 |
| Other financial income | 8.50 | 52.94 | 20 281.70 | 7 043.17 | 10 624.67 |
| Other financial expenses | -3 864.79 | -21 248.86 | -87.10 | - 537.48 | - 724.34 |
| Reduction non-current investment assets | -24.15 | ||||
| Net income from associates (fin.) | - 109.80 | 9 465.80 | 11 795.11 | 4 077.93 | |
| Pre-tax profit | 7 183.96 | 119.61 | 46 142.82 | 23 483.36 | 15 078.11 |
| Income taxes | -1 639.96 | - 119.61 | -7 192.07 | -4 375.81 | -3 436.32 |
| Net earnings | 5 544.00 | 38 950.75 | 19 107.55 | 11 641.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 429.63 | 192.78 | |||
| Intangible assets total | 429.63 | 192.78 | |||
| Buildings | 519.05 | 464.10 | 409.14 | ||
| Machinery and equipment | 996.69 | 732.37 | 473.14 | 672.02 | 430.49 |
| Tangible assets total | 1 515.74 | 1 196.47 | 882.28 | 672.02 | 430.49 |
| Holdings in group member companies | 9 167.79 | 12 312.31 | 5 391.15 | ||
| Investments total | 251.40 | 9 425.15 | 12 577.03 | 5 657.16 | 266.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 717.12 | 3 678.52 | 3 437.74 | 3 806.08 | 1 696.33 |
| Current amounts owed by group member comp. | 2 743.01 | 171.27 | 6 253.10 | 7 587.20 | 250.00 |
| Prepayments and accrued income | 309.28 | 11.49 | 12.43 | 3.44 | |
| Current other receivables | 3 389.67 | 2 384.26 | 1 005.28 | 1 927.97 | |
| Current deferred tax assets | 110.43 | 138.37 | 28.76 | ||
| Short term receivables total | 5 769.40 | 7 361.39 | 12 213.47 | 12 439.76 | 3 877.74 |
| Other current investments | 10 769.40 | 11 075.75 | |||
| Cash and bank deposits | 3 376.83 | 2 277.84 | 18 007.09 | 14 456.23 | 18 441.72 |
| Cash and cash equivalents | 3 376.83 | 2 277.84 | 28 776.49 | 25 531.97 | 18 441.72 |
| Balance sheet total (assets) | 11 343.00 | 20 453.62 | 54 449.27 | 44 300.91 | 23 015.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 4 000.00 | 6 800.00 | 40 500.00 | 19 000.00 | 11 700.00 |
| Other reserves | 0.33 | ||||
| Retained earnings | -3 920.33 | 1 626.85 | -38 873.15 | -18 922.41 | -11 514.86 |
| Profit of the financial year | 5 544.00 | 38 950.75 | 19 107.55 | 11 641.78 | |
| Shareholders equity total | 6 374.00 | 9 176.84 | 41 327.59 | 19 935.14 | 12 576.93 |
| Provisions | 9.18 | 9 176.84 | 10.93 | ||
| Non-current other liabilities | 446.03 | 54.99 | 60.59 | 58.94 | 60.12 |
| Non-current deferred tax liabilities | 1 653.67 | 460.52 | 7 801.59 | 4 757.62 | 3 906.22 |
| Non-current liabilities total | 2 099.70 | 515.51 | 7 862.19 | 4 816.56 | 3 966.34 |
| Current loans from credit institutions | 62.83 | 0.03 | 599.54 | ||
| Current trade creditors | 376.62 | 571.39 | 324.20 | 311.63 | 325.56 |
| Current owed to participating | 16.00 | 73.58 | 40.71 | 17.97 | |
| Current owed to group member | 7 747.55 | 52.31 | 8 358.31 | ||
| Short-term deferred tax liabilities | 7 324.96 | 4 314.40 | |||
| Other non-interest bearing current liabilities | 2 420.82 | 2 426.28 | 4 209.87 | 3 513.61 | 1 803.83 |
| Current liabilities total | 2 860.27 | 10 761.27 | 5 259.49 | 19 549.21 | 6 461.75 |
| Balance sheet total (liabilities) | 11 343.15 | 29 630.47 | 54 449.27 | 44 300.91 | 23 015.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.