Aros Vagt og Alarmpatrulje ApS — Credit Rating and Financial Key Figures
CVR number: 41732121
Navervej 21, 8382 Hinnerup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 593.83 | 7 882.51 | 4 193.58 |
Employee benefit expenses | -5 513.39 | -8 021.62 | -3 976.94 |
Total depreciation | -77.12 | -99.11 | -77.99 |
EBIT | 3.32 | - 238.22 | 138.65 |
Other financial expenses | -5.86 | -38.61 | -58.11 |
Pre-tax profit | -2.54 | - 276.83 | 80.54 |
Net earnings | -2.54 | - 276.83 | 80.54 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 250.55 | 242.90 | 192.87 |
Tangible assets total | 250.55 | 242.90 | 192.87 |
Other receivables | 20.00 | 20.00 | |
Investments total | 20.00 | 20.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 005.61 | 1 298.91 | 1 020.12 |
Prepayments and accrued income | 6.25 | 10.91 | 17.79 |
Current other receivables | 192.07 | 40.00 | 50.00 |
Short term receivables total | 1 203.93 | 1 349.82 | 1 087.91 |
Cash and bank deposits | 25.40 | 305.09 | 82.16 |
Cash and cash equivalents | 25.40 | 305.09 | 82.16 |
Balance sheet total (assets) | 1 479.87 | 1 917.81 | 1 382.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -2.54 | - 279.37 | |
Profit of the financial year | -2.54 | - 276.83 | 80.54 |
Shareholders equity total | 37.46 | - 239.37 | - 158.83 |
Non-current liabilities total | |||
Advances received | 117.13 | ||
Current trade creditors | 187.76 | 180.52 | 126.52 |
Other non-interest bearing current liabilities | 1 254.65 | 1 976.65 | 1 298.12 |
Current liabilities total | 1 442.41 | 2 157.18 | 1 541.77 |
Balance sheet total (liabilities) | 1 479.87 | 1 917.81 | 1 382.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.