AAKIRKEBY SUPERMARKED A/S — Credit Rating and Financial Key Figures
CVR number: 12477902
Torvet 1, Aakirkeby 3720 Aakirkeby
tel: 56970397
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 176.04 | 4 660.81 | 4 907.10 | 5 204.41 | 6 001.35 |
| Employee benefit expenses | -2 948.21 | -3 563.74 | -3 605.12 | -4 370.76 | -5 003.27 |
| Total depreciation | - 381.27 | - 491.50 | - 569.28 | - 638.86 | - 628.17 |
| EBIT | 846.56 | 605.57 | 732.71 | 194.79 | 369.92 |
| Other financial income | 493.06 | 11.85 | 0.04 | ||
| Other financial expenses | - 243.57 | - 251.94 | - 475.35 | - 645.88 | - 758.66 |
| Income from other inv. held as non-curr. assets | 294.72 | 312.39 | |||
| Pre-tax profit | 602.99 | 353.63 | 750.42 | - 144.51 | -76.30 |
| Income taxes | - 132.60 | -61.34 | - 138.55 | -37.31 | 155.30 |
| Net earnings | 470.39 | 292.29 | 611.87 | - 181.82 | 79.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 906.27 | 8 726.67 | 9 107.95 | 8 909.59 | 8 791.87 |
| Machinery and equipment | 2 761.26 | 4 394.23 | 4 585.72 | 4 372.05 | 3 971.25 |
| Tangible assets total | 11 667.53 | 13 120.90 | 13 693.67 | 13 281.65 | 12 763.12 |
| Participating interests | 394.72 | ||||
| Investments total | 21.50 | 21.50 | 10.18 | 404.90 | 50.14 |
| Non-current other receivables | 251.02 | 286.49 | 321.73 | 332.58 | 284.62 |
| Long term receivables total | 251.02 | 286.49 | 321.73 | 332.58 | 284.62 |
| Finished products/goods | 2 579.27 | 3 083.00 | 3 412.23 | 3 278.41 | 3 272.67 |
| Inventories total | 2 579.27 | 3 083.00 | 3 412.23 | 3 278.41 | 3 272.67 |
| Current trade debtors | 159.82 | 19.07 | 14.41 | 38.21 | 390.65 |
| Prepayments and accrued income | 28.00 | 28.00 | |||
| Current other receivables | 243.75 | 495.97 | 94.57 | 74.51 | 250.01 |
| Current deferred tax assets | 18.91 | ||||
| Short term receivables total | 403.57 | 515.04 | 127.89 | 140.72 | 668.66 |
| Cash and bank deposits | 107.32 | 95.00 | 451.42 | 458.76 | 324.43 |
| Cash and cash equivalents | 107.32 | 95.00 | 451.42 | 458.76 | 324.43 |
| Balance sheet total (assets) | 15 030.20 | 17 121.93 | 18 017.12 | 17 897.02 | 17 363.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 294.72 | ||||
| Retained earnings | 2 333.82 | 2 804.20 | 3 096.49 | 3 413.63 | 3 526.54 |
| Profit of the financial year | 470.39 | 292.29 | 611.87 | - 181.82 | 79.00 |
| Shareholders equity total | 3 304.20 | 3 596.49 | 4 208.36 | 4 026.54 | 4 105.53 |
| Provisions | 776.80 | 838.20 | 995.70 | 1 014.10 | 858.80 |
| Non-current loans from credit institutions | 3 824.99 | 4 570.52 | 4 642.02 | 4 647.15 | 4 517.97 |
| Non-current other liabilities | 367.39 | 6.03 | 6.03 | 6.03 | 6.03 |
| Non-current deferred tax liabilities | 87.08 | ||||
| Non-current liabilities total | 4 192.39 | 4 576.55 | 4 735.13 | 4 653.18 | 4 523.99 |
| Current loans from credit institutions | 2 720.42 | 2 713.42 | 4 053.26 | 3 342.04 | 4 811.77 |
| Current trade creditors | 1 285.89 | 2 627.72 | 1 337.94 | 1 198.38 | 1 098.83 |
| Current owed to group member | 2 360.29 | 1 973.40 | 2 107.14 | 3 499.58 | 1 696.76 |
| Other non-interest bearing current liabilities | 390.21 | 796.16 | 579.58 | 163.20 | 267.94 |
| Current liabilities total | 6 756.81 | 8 110.70 | 8 077.93 | 8 203.20 | 7 875.31 |
| Balance sheet total (liabilities) | 15 030.20 | 17 121.93 | 18 017.12 | 17 897.02 | 17 363.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.