Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Thamus ApS — Credit Rating and Financial Key Figures
CVR number: 36982616
Ærøvej 3 B, 8800 Viborg
info@thamus.dk
tel: 40998888
www.thamus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 433.00 | 271.52 | 442.03 | 467.47 | 748.78 |
| Employee benefit expenses | - 384.04 | - 369.08 | - 349.73 | - 365.75 | - 373.33 |
| Total depreciation | -6.46 | -19.91 | -19.91 | -19.91 | |
| EBIT | 48.97 | - 104.02 | 72.39 | 81.81 | 355.54 |
| Other financial income | 0.02 | 0.01 | 0.06 | 0.15 | |
| Other financial expenses | -4.69 | -23.82 | -39.88 | -67.11 | -46.64 |
| Income from other inv. held as non-curr. assets | 14.57 | ||||
| Pre-tax profit | 58.87 | - 127.84 | 32.51 | 14.76 | 309.05 |
| Income taxes | -67.10 | ||||
| Net earnings | 58.87 | - 127.84 | 32.51 | 14.76 | 241.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.44 | 30.00 | 33.45 | 22.20 | |
| Machinery and equipment | 51.43 | 44.69 | 21.33 | 30.29 | |
| Tangible assets total | 81.86 | 74.69 | 54.78 | 52.49 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 202.71 | 256.24 | 233.14 | 272.91 | 262.79 |
| Inventories total | 202.71 | 256.24 | 233.14 | 272.91 | 262.79 |
| Current trade debtors | 119.07 | 79.56 | 68.75 | 182.85 | 82.32 |
| Current other receivables | 10.99 | 21.42 | 29.88 | 21.38 | 10.99 |
| Short term receivables total | 130.06 | 100.98 | 98.63 | 204.23 | 93.32 |
| Cash and bank deposits | 149.48 | 32.63 | 91.90 | 89.71 | 340.32 |
| Cash and cash equivalents | 149.48 | 32.63 | 91.90 | 89.71 | 340.32 |
| Balance sheet total (assets) | 482.26 | 471.72 | 498.36 | 621.63 | 748.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 196.73 | - 137.67 | - 265.51 | - 233.01 | - 218.25 |
| Profit of the financial year | 58.87 | - 127.84 | 32.51 | 14.76 | 241.95 |
| Shareholders equity total | -87.86 | - 215.51 | - 183.00 | - 168.25 | 73.70 |
| Provisions | 11.55 | ||||
| Capital loans | 201.89 | 165.07 | |||
| Non-current liabilities total | 201.89 | 165.07 | |||
| Short-term capital loans | 99.47 | 4.50 | |||
| Current loans from credit institutions | 35.78 | 36.83 | 153.63 | 63.00 | |
| Advances received | 80.96 | ||||
| Current trade creditors | 26.14 | 63.43 | 104.86 | 278.67 | 84.40 |
| Current owed to participating | 70.32 | ||||
| Short-term deferred tax liabilities | 59.22 | ||||
| Other non-interest bearing current liabilities | 543.98 | 305.16 | 374.60 | 258.12 | 382.22 |
| Current liabilities total | 570.12 | 485.33 | 516.30 | 789.88 | 663.66 |
| Balance sheet total (liabilities) | 482.26 | 471.72 | 498.36 | 621.63 | 748.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.