ACCORD A/S — Credit Rating and Financial Key Figures
CVR number: 12377231
Vesterbrogade 63, 1620 København V
accord@accord.dk
tel: 33330052
Accord.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 973.94 | 6 004.06 | 5 555.82 | 4 341.38 | 6 896.14 |
| Employee benefit expenses | -5 355.22 | -5 719.97 | -5 545.60 | -4 874.19 | -4 841.32 |
| Total depreciation | - 195.41 | - 268.95 | - 199.51 | - 129.66 | - 137.87 |
| EBIT | - 576.69 | 15.14 | - 189.29 | - 662.48 | 1 916.94 |
| Other financial income | 0.43 | 8.36 | 1.79 | 27.23 | |
| Other financial expenses | -69.18 | -76.99 | - 125.57 | - 178.97 | - 117.58 |
| Pre-tax profit | - 645.87 | -61.42 | - 306.50 | - 839.66 | 1 826.59 |
| Income taxes | 135.81 | 15.94 | 65.31 | 171.42 | - 402.22 |
| Net earnings | - 510.06 | -45.48 | - 241.19 | - 668.24 | 1 424.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 250.00 | 2 250.00 | 2 250.00 | ||
| Buildings | 199.06 | 71.64 | |||
| Machinery and equipment | 581.99 | 440.45 | 312.59 | 343.38 | 205.50 |
| Other tangible assets | 2 250.00 | 2 250.00 | |||
| Tangible assets total | 3 031.05 | 2 762.10 | 2 562.59 | 2 593.38 | 2 455.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 957.33 | 4 868.19 | 3 992.31 | 4 349.08 | 3 997.28 |
| Inventories total | 2 957.33 | 4 868.19 | 3 992.31 | 4 349.08 | 3 997.28 |
| Current trade debtors | 55.44 | ||||
| Current amounts owed by group member comp. | 6.27 | ||||
| Prepayments and accrued income | 64.10 | 28.21 | 51.80 | 6.55 | 67.86 |
| Current other receivables | 637.07 | 775.70 | 705.28 | 651.68 | 748.79 |
| Current deferred tax assets | 200.17 | 107.39 | 172.70 | 344.12 | 9.11 |
| Short term receivables total | 901.35 | 911.29 | 929.78 | 1 002.36 | 887.47 |
| Cash and bank deposits | 526.25 | 600.08 | 836.93 | 878.11 | 1 703.74 |
| Cash and cash equivalents | 526.25 | 600.08 | 836.93 | 878.11 | 1 703.74 |
| Balance sheet total (assets) | 7 415.98 | 9 141.66 | 8 321.61 | 8 822.92 | 9 043.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 400.00 | ||||
| Retained earnings | 3 361.79 | 2 851.73 | 2 806.25 | 2 565.07 | 496.83 |
| Profit of the financial year | - 510.06 | -45.48 | - 241.19 | - 668.24 | 1 424.38 |
| Shareholders equity total | 3 351.73 | 3 306.25 | 3 065.07 | 2 396.83 | 3 821.20 |
| Provisions | 108.73 | ||||
| Non-current other liabilities | 276.50 | 260.32 | |||
| Non-current deferred tax liabilities | 269.96 | 278.78 | |||
| Non-current liabilities total | 276.50 | 260.32 | 269.96 | 278.78 | |
| Current loans from credit institutions | 22.15 | 5.16 | 478.01 | 0.23 | |
| Advances received | 131.63 | 139.38 | |||
| Current trade creditors | 685.89 | 1 150.92 | 903.91 | 1 201.69 | 825.43 |
| Current owed to participating | 934.06 | 963.91 | 983.51 | 1 016.48 | 1 056.31 |
| Short-term deferred tax liabilities | 67.21 | ||||
| Other non-interest bearing current liabilities | 1 927.44 | 3 298.72 | 3 094.01 | 3 451.13 | 3 273.62 |
| Current liabilities total | 3 679.02 | 5 575.09 | 4 986.59 | 6 147.31 | 5 222.79 |
| Balance sheet total (liabilities) | 7 415.98 | 9 141.66 | 8 321.61 | 8 822.92 | 9 043.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.