NORDFRIM A/S — Credit Rating and Financial Key Figures
CVR number: 26098157
Kvindevadet 42, Daugstrup 5450 Otterup
tel: 64821056
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13 913.50 | 19 194.60 | 16 301.72 | 16 768.59 | 16 151.39 |
Employee benefit expenses | -12 607.17 | -13 817.86 | -15 347.58 | -15 563.69 | -13 898.26 |
Total depreciation | - 282.00 | - 227.19 | - 468.95 | - 468.95 | - 241.76 |
EBIT | 1 024.33 | 5 149.55 | 485.19 | 735.96 | 2 011.37 |
Other financial income | 1 355.26 | 138.79 | 124.40 | 193.20 | 321.33 |
Other financial expenses | -1 090.38 | -1 287.91 | -1 397.04 | -1 954.06 | -1 756.49 |
Net income from associates (fin.) | 447.24 | 377.56 | 774.59 | - 722.72 | - 988.72 |
Pre-tax profit | 1 736.45 | 4 377.99 | -12.87 | -1 747.62 | - 412.52 |
Income taxes | - 401.73 | -1 048.54 | 171.51 | - 227.07 | - 128.05 |
Net earnings | 1 334.72 | 3 329.46 | 158.64 | -1 974.70 | - 540.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 725.29 | 483.52 | 241.76 | ||
Intangible assets total | 725.29 | 483.52 | 241.76 | ||
Tangible assets total | |||||
Holdings in group member companies | 13 581.51 | 14 118.17 | 16 149.11 | 15 385.09 | 14 086.58 |
Investments total | 13 581.51 | 14 118.17 | 16 149.11 | 15 385.09 | 14 086.58 |
Long term receivables total | |||||
Finished products/goods | 58 949.15 | 60 956.61 | 64 869.18 | 67 303.04 | 66 380.18 |
Inventories total | 58 949.15 | 60 956.61 | 64 869.18 | 67 303.04 | 66 380.18 |
Current trade debtors | 3 940.81 | 3 885.91 | 4 961.87 | 5 386.23 | 5 024.47 |
Current amounts owed by group member comp. | 16 462.77 | 18 383.58 | 14 910.93 | 14 634.03 | 24 898.90 |
Prepayments and accrued income | 98.61 | ||||
Short term receivables total | 20 502.19 | 22 269.49 | 19 872.80 | 20 020.26 | 29 923.37 |
Cash and bank deposits | 1 799.96 | 677.64 | 1 577.52 | 1 032.58 | 718.90 |
Cash and cash equivalents | 1 799.96 | 677.64 | 1 577.52 | 1 032.58 | 718.90 |
Balance sheet total (assets) | 94 832.81 | 98 021.91 | 103 193.89 | 104 224.50 | 111 350.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 7 220.00 | ||||
Other reserves | 2 500.61 | 3 037.26 | 2 868.33 | 1 902.19 | 603.67 |
Retained earnings | 24 489.74 | 25 674.08 | 37 756.01 | 36 124.69 | 46 080.91 |
Profit of the financial year | 1 334.72 | 3 329.46 | 158.64 | -1 974.70 | - 540.57 |
Shareholders equity total | 33 325.06 | 37 040.80 | 45 782.98 | 48 272.18 | 51 144.01 |
Provisions | 653.79 | 1 702.33 | 1 530.82 | 1 757.89 | 1 885.94 |
Non-current other liabilities | 1 395.49 | 1 381.97 | |||
Non-current deferred tax liabilities | 1 391.40 | 1 390.63 | 1 435.46 | ||
Non-current liabilities total | 1 395.49 | 1 381.97 | 1 391.40 | 1 390.63 | 1 435.46 |
Current loans from credit institutions | 26 087.98 | 24 142.61 | 29 018.71 | 25 944.87 | 27 373.51 |
Advances received | 722.48 | 1 402.03 | 931.39 | 1 467.39 | 1 150.59 |
Current trade creditors | 2 921.84 | 3 316.69 | 2 278.82 | 6 094.56 | 5 290.39 |
Current owed to participating | 235.41 | 231.02 | 131.02 | 224.32 | 224.32 |
Current owed to group member | 26 903.21 | 27 766.14 | 20 695.89 | 17 266.78 | 21 209.84 |
Other non-interest bearing current liabilities | 2 587.52 | 1 038.31 | 1 432.86 | 1 805.87 | 1 636.73 |
Current liabilities total | 59 458.46 | 57 896.81 | 54 488.69 | 52 803.80 | 56 885.38 |
Balance sheet total (liabilities) | 94 832.81 | 98 021.91 | 103 193.89 | 104 224.50 | 111 350.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.