KOMP EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 29222479
Stenhuggervej 30, 5230 Odense M
tel: 63150966
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 502.68 | 469.00 | 505.00 | 598.00 | 586.37 |
| Total depreciation | - 240.42 | - 240.00 | - 240.00 | - 240.00 | - 240.37 |
| EBIT | 262.27 | 229.00 | 265.00 | 358.00 | 345.99 |
| Other financial income | 18.01 | 22.00 | 23.00 | 25.00 | 28.64 |
| Other financial expenses | -33.67 | -32.00 | -44.00 | - 175.00 | - 179.08 |
| Pre-tax profit | 246.60 | 219.00 | 244.00 | 208.00 | 195.55 |
| Income taxes | -54.64 | -48.00 | -54.00 | -46.00 | -43.02 |
| Net earnings | 191.96 | 171.00 | 190.00 | 162.00 | 152.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 842.42 | 7 603.00 | 7 362.00 | 7 122.00 | 6 880.93 |
| Tangible assets total | 7 842.42 | 7 603.00 | 7 362.00 | 7 122.00 | 6 880.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 081.69 | 1 081.00 | 1 206.00 | 1 371.00 | 1 448.77 |
| Short term receivables total | 1 081.69 | 1 081.00 | 1 206.00 | 1 371.00 | 1 448.77 |
| Cash and bank deposits | 15.62 | 13.00 | 13.00 | 2.00 | 37.26 |
| Cash and cash equivalents | 15.62 | 13.00 | 13.00 | 2.00 | 37.26 |
| Balance sheet total (assets) | 8 939.73 | 8 697.00 | 8 581.00 | 8 495.00 | 8 366.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 2 716.56 | 2 909.00 | 3 080.00 | 3 270.00 | 3 431.80 |
| Profit of the financial year | 191.96 | 171.00 | 190.00 | 162.00 | 152.53 |
| Shareholders equity total | 3 508.52 | 3 680.00 | 3 870.00 | 4 032.00 | 4 184.33 |
| Provisions | 233.43 | 249.00 | 264.00 | 280.00 | 295.15 |
| Non-current loans from credit institutions | 4 372.77 | 4 035.00 | 3 716.00 | 3 483.00 | 3 193.37 |
| Non-current liabilities total | 4 372.77 | 4 035.00 | 3 716.00 | 3 483.00 | 3 193.37 |
| Current loans from credit institutions | 348.73 | 343.00 | 328.00 | 282.00 | 290.00 |
| Short-term deferred tax liabilities | 40.91 | 33.00 | 38.00 | 30.00 | 27.61 |
| Other non-interest bearing current liabilities | 435.36 | 357.00 | 365.00 | 388.00 | 376.50 |
| Current liabilities total | 825.00 | 733.00 | 731.00 | 700.00 | 694.11 |
| Balance sheet total (liabilities) | 8 939.73 | 8 697.00 | 8 581.00 | 8 495.00 | 8 366.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.