JPH Innovation ApS
CVR number: 40628363
Poppelvej 83, 2791 Dragør
tenvig@outlook.com
tel: 21979875
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -82.37 | -90.30 | - 175.55 | - 104.88 |
| EBIT | -82.37 | -90.30 | - 175.55 | - 104.88 |
| Other financial expenses | -1.39 | -1.29 | -1.28 | -1.96 |
| Pre-tax profit | -83.76 | -91.59 | - 176.83 | - 106.84 |
| Net earnings | -83.76 | -91.59 | - 176.83 | - 106.84 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 1.45 | 3.12 | 3.31 | 4.49 |
| Short term receivables total | 1.45 | 3.12 | 3.31 | 4.49 |
| Cash and bank deposits | 15.19 | 41.93 | 16.54 | 14.69 |
| Cash and cash equivalents | 15.19 | 41.93 | 16.54 | 14.69 |
| Balance sheet total (assets) | 16.64 | 45.05 | 19.85 | 19.18 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 42.00 | 42.00 | 42.00 | 42.00 |
| Retained earnings | -83.76 | - 175.34 | - 352.18 | |
| Profit of the financial year | -83.76 | -91.59 | - 176.83 | - 106.84 |
| Shareholders equity total | -41.76 | - 133.34 | - 310.18 | - 417.02 |
| Non-current liabilities total | ||||
| Current owed to participating | 55.40 | 175.40 | 325.40 | 430.40 |
| Other non-interest bearing current liabilities | 3.00 | 3.00 | 4.63 | 5.80 |
| Current liabilities total | 58.40 | 178.40 | 330.03 | 436.20 |
| Balance sheet total (liabilities) | 16.64 | 45.05 | 19.85 | 19.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.