ADVORA ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 42221252
Niels Juels Gade 5, 1059 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 565.57 | 8 770.23 | 12 019.63 |
Employee benefit expenses | - 775.55 | -4 151.72 | -5 631.74 |
EBIT | 2 790.03 | 4 618.51 | 6 387.88 |
Other financial income | 5.73 | 43.88 | 42.80 |
Other financial expenses | -6.75 | -25.90 | -68.17 |
Pre-tax profit | 2 789.01 | 4 636.49 | 6 362.52 |
Income taxes | - 619.96 | -1 030.66 | -1 415.54 |
Net earnings | 2 169.05 | 3 605.82 | 4 946.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 105.07 | 105.74 | 108.24 |
Investments total | 105.07 | 105.74 | 108.24 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 989.36 | 1 675.33 | 1 392.86 |
Prepayments and accrued income | 96.99 | 109.26 | 58.24 |
Current other receivables | 816.44 | 2 760.69 | 4 046.66 |
Short term receivables total | 1 902.79 | 4 545.28 | 5 497.76 |
Cash and bank deposits | 1 053.94 | 1 724.04 | 2 150.60 |
Cash and cash equivalents | 1 053.94 | 1 724.04 | 2 150.60 |
Balance sheet total (assets) | 3 061.80 | 6 375.06 | 7 756.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 60.00 | 60.00 |
Shares repurchased | 2 169.05 | 4 946.00 | |
Retained earnings | -2 169.05 | -4 940.18 | |
Profit of the financial year | 2 169.05 | 3 605.82 | 4 946.98 |
Shareholders equity total | 2 209.05 | 3 665.82 | 5 012.81 |
Provisions | 52.01 | 410.70 | 590.67 |
Non-current liabilities total | |||
Current trade creditors | 30.00 | 76.95 | 258.97 |
Current owed to participating | 10.34 | 920.11 | |
Short-term deferred tax liabilities | 567.96 | 671.97 | 203.56 |
Other non-interest bearing current liabilities | 202.79 | 1 539.28 | 770.47 |
Current liabilities total | 800.75 | 2 298.54 | 2 153.12 |
Balance sheet total (liabilities) | 3 061.80 | 6 375.06 | 7 756.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.