Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NDI EJENDOMME DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 33967128
Merkurvej 7, 6650 Brørup
ejendombogh@ndi-dk.com
tel: 76155130
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60 722.00 | 58 273.00 | 57 300.00 | 60 802.00 | 61 292.00 |
| Other operating expenses | -3 379.00 | ||||
| Total depreciation | -24 787.00 | -20 390.00 | -19 459.00 | -1 320.00 | -1 438.00 |
| Reduction in value of non-current assets | -4 434.00 | -11 025.00 | |||
| EBIT | 35 935.00 | 37 883.00 | 37 841.00 | 55 048.00 | 45 450.00 |
| Other financial income | 1 691.00 | 1 876.00 | 5 695.00 | 11 505.00 | 10 410.00 |
| Other financial expenses | -9 215.00 | -7 785.00 | -10 832.00 | -15 893.00 | -14 803.00 |
| Net income from associates (fin.) | 154.00 | 176.00 | 210.00 | 185.00 | 208.00 |
| Pre-tax profit | 28 565.00 | 32 150.00 | 32 914.00 | 50 845.00 | 41 265.00 |
| Income taxes | -6 271.00 | -7 034.00 | -6 570.00 | -7 451.00 | -9 103.00 |
| Net earnings | 22 294.00 | 25 116.00 | 26 344.00 | 43 394.00 | 32 162.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 695 856.00 | 726 779.00 | 789 960.00 | ||
| Buildings | 842 936.00 | 845 237.00 | |||
| Machinery and equipment | 3 524.00 | 4 536.00 | 4 471.00 | 6 053.00 | 5 439.00 |
| Advance payments and construction in progress | 4 336.00 | ||||
| Tangible assets total | 699 380.00 | 731 315.00 | 794 431.00 | 853 325.00 | 850 676.00 |
| Holdings in group member companies | 3 051.00 | 3 227.00 | 3 442.00 | 3 631.00 | 3 841.00 |
| Investments total | 3 051.00 | 3 227.00 | 3 442.00 | 3 631.00 | 3 841.00 |
| Non-current other receivables | 2 537.00 | ||||
| Long term receivables total | 2 537.00 | ||||
| Inventories total | |||||
| Current trade debtors | 653.00 | 608.00 | 431.00 | 704.00 | 495.00 |
| Current amounts owed by group member comp. | 77 466.00 | 197 405.00 | 373 594.00 | 204 919.00 | 260 461.00 |
| Current other receivables | 560.00 | 40.00 | 1 498.00 | 513.00 | 1 956.00 |
| Short term receivables total | 78 679.00 | 198 053.00 | 375 523.00 | 206 136.00 | 262 912.00 |
| Balance sheet total (assets) | 781 110.00 | 932 595.00 | 1 175 933.00 | 1 063 092.00 | 1 117 429.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 156.00 | 156.00 |
| Asset revaluation reserve | 111 647.00 | 146 227.00 | 185 927.00 | ||
| Shares repurchased | 7 200.00 | ||||
| Other reserves | 1 229.00 | -10 145.00 | 20 548.00 | 19 906.00 | 19 162.00 |
| Retained earnings | 249 758.00 | 278 759.00 | 258 451.00 | 486 550.00 | 479 741.00 |
| Profit of the financial year | 22 294.00 | 25 116.00 | 26 344.00 | 43 394.00 | 32 162.00 |
| Shareholders equity total | 385 078.00 | 447 307.00 | 491 420.00 | 550 006.00 | 531 221.00 |
| Provisions | 74 998.00 | 86 715.00 | 101 783.00 | 110 085.00 | 112 863.00 |
| Non-current loans from credit institutions | 245 625.00 | 234 865.00 | 331 544.00 | 322 638.00 | 302 627.00 |
| Non-current owed to group member | 14 245.00 | 14 245.00 | 14 245.00 | 15 165.00 | 14 703.00 |
| Non-current other liabilities | 15 218.00 | 932.00 | 767.00 | 1 112.00 | 935.00 |
| Non-current deferred tax liabilities | 4 274.00 | 2 934.00 | 1 469.00 | 2 689.00 | |
| Non-current liabilities total | 275 088.00 | 254 316.00 | 349 490.00 | 340 384.00 | 320 954.00 |
| Current loans from credit institutions | 25 241.00 | 22 545.00 | 27 452.00 | 36 922.00 | 134 627.00 |
| Current trade creditors | 1 941.00 | 3 105.00 | 4 676.00 | 5 867.00 | 871.00 |
| Current owed to group member | 9 929.00 | 108 455.00 | 195 438.00 | 12 342.00 | 8 330.00 |
| Short-term deferred tax liabilities | 7 297.00 | 7 721.00 | 4 803.00 | 6 195.00 | 6 039.00 |
| Other non-interest bearing current liabilities | 1 538.00 | 2 431.00 | 871.00 | 1 291.00 | 2 524.00 |
| Current liabilities total | 45 946.00 | 144 257.00 | 233 240.00 | 62 617.00 | 152 391.00 |
| Balance sheet total (liabilities) | 781 110.00 | 932 595.00 | 1 175 933.00 | 1 063 092.00 | 1 117 429.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.