LOBE ApS — Credit Rating and Financial Key Figures
CVR number: 29833966
Fabriksvej 15, 6580 Vamdrup
tel: 50412840
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 213.98 | 14 706.53 | 13 791.85 | 16 425.34 | 16 305.01 |
Employee benefit expenses | -9 015.20 | -9 166.00 | -9 438.38 | -11 747.37 | -12 967.96 |
Other operating expenses | -15.00 | -64.34 | -32.88 | ||
Total depreciation | - 570.73 | - 508.62 | - 477.73 | - 380.23 | - 453.36 |
EBIT | 4 613.05 | 4 967.56 | 3 842.86 | 4 297.73 | 2 883.70 |
Other financial income | 51.38 | 138.46 | 292.85 | 404.30 | 554.42 |
Other financial expenses | - 171.26 | - 389.34 | - 302.14 | - 509.92 | - 601.42 |
Pre-tax profit | 4 493.18 | 4 716.68 | 3 833.57 | 4 192.11 | 2 836.70 |
Income taxes | - 992.20 | -1 038.51 | - 845.70 | - 923.56 | - 627.88 |
Net earnings | 3 500.97 | 3 678.17 | 2 987.87 | 3 268.55 | 2 208.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 2 268.24 | 2 131.84 | 1 456.23 | 1 138.38 | 2 527.04 |
Tangible assets total | 2 268.24 | 2 131.84 | 1 456.23 | 1 138.38 | 2 527.04 |
Investments total | 87.00 | 150.00 | 150.00 | 180.00 | 203.75 |
Long term receivables total | |||||
Finished products/goods | 6 132.84 | 6 217.25 | 7 402.80 | 7 512.67 | 9 441.43 |
Advance payments | 486.91 | ||||
Inventories total | 6 619.76 | 6 217.25 | 7 402.80 | 7 512.67 | 9 441.43 |
Current trade debtors | 4 648.97 | 7 119.34 | 5 201.95 | 8 043.47 | 15 342.97 |
Current amounts owed by group member comp. | 59.51 | 322.29 | |||
Prepayments and accrued income | 96.29 | 299.96 | 280.00 | 161.42 | 318.21 |
Current other receivables | 4 007.33 | 5 400.86 | 202.75 | 200.00 | |
Short term receivables total | 4 745.26 | 11 426.63 | 10 882.81 | 8 467.15 | 16 183.48 |
Cash and bank deposits | 2 625.99 | 1 780.18 | 892.09 | 3 954.22 | 1 235.09 |
Cash and cash equivalents | 2 625.99 | 1 780.18 | 892.09 | 3 954.22 | 1 235.09 |
Balance sheet total (assets) | 16 346.24 | 21 705.90 | 20 783.93 | 21 252.42 | 29 590.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 4 000.00 | 2 000.00 | 2 000.00 | |
Retained earnings | 2 237.40 | 1 738.38 | 3 416.55 | 4 404.42 | 7 672.98 |
Profit of the financial year | 3 500.97 | 3 678.17 | 2 987.87 | 3 268.55 | 2 208.82 |
Shareholders equity total | 7 363.38 | 9 541.55 | 8 529.42 | 9 797.98 | 10 006.80 |
Provisions | 611.52 | 235.23 | 192.20 | 143.63 | 275.47 |
Non-current leasing loans | 87.45 | ||||
Non-current owed to group member | 6 298.56 | 2 605.14 | 3 349.35 | ||
Non-current other liabilities | 249.69 | 622.73 | |||
Non-current liabilities total | 337.13 | 622.73 | 6 298.56 | 2 605.14 | 3 349.35 |
Current loans from credit institutions | 66.93 | 95.47 | 26.28 | 10.22 | 12.59 |
Advances received | 854.96 | 724.16 | 1 210.29 | 2 677.49 | 1 262.46 |
Current trade creditors | 2 240.57 | 2 983.55 | 2 776.74 | 2 732.43 | 10 258.53 |
Current owed to group member | 1 226.73 | 2 256.96 | |||
Short-term deferred tax liabilities | 942.53 | 1 014.82 | 888.71 | 972.15 | 496.05 |
Other non-interest bearing current liabilities | 2 702.48 | 4 231.42 | 861.73 | 2 313.38 | 3 929.54 |
Current liabilities total | 8 034.21 | 11 306.38 | 5 763.75 | 8 705.67 | 15 959.17 |
Balance sheet total (liabilities) | 16 346.24 | 21 705.90 | 20 783.93 | 21 252.42 | 29 590.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.